[SYMPHNY] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
16-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -209.01%
YoY- -111.89%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 110,825 149,852 179,380 171,103 160,244 166,284 146,254 -4.51%
PBT -41,190 3,765 -21,348 5,625 7,304 16,498 8,162 -
Tax 1,327 -2,264 -495 -6,876 890 -409 -5,919 -
NP -39,863 1,501 -21,843 -1,251 8,194 16,089 2,243 -
-
NP to SH -41,514 763 -22,606 -1,065 8,960 13,394 688 -
-
Tax Rate - 60.13% - 122.24% -12.19% 2.48% 72.52% -
Total Cost 150,688 148,351 201,223 172,354 152,050 150,195 144,011 0.75%
-
Net Worth 135,927 178,755 185,962 141,999 0 214,533 219,768 -7.68%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - 3,055 3,129 12,722 9,609 -
Div Payout % - - - 0.00% 34.93% 94.99% 1,396.74% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 135,927 178,755 185,962 141,999 0 214,533 219,768 -7.68%
NOSH 647,272 662,058 641,250 443,750 649,523 630,980 665,964 -0.47%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -35.97% 1.00% -12.18% -0.73% 5.11% 9.68% 1.53% -
ROE -30.54% 0.43% -12.16% -0.75% 0.00% 6.24% 0.31% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 17.12 22.63 27.97 38.56 24.67 26.35 21.96 -4.06%
EPS -6.41 0.12 -3.53 -0.24 1.38 2.12 0.10 -
DPS 0.00 0.00 0.00 0.69 0.48 2.02 1.44 -
NAPS 0.21 0.27 0.29 0.32 0.00 0.34 0.33 -7.24%
Adjusted Per Share Value based on latest NOSH - 443,750
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 16.71 22.60 27.05 25.81 24.17 25.08 22.06 -4.51%
EPS -6.26 0.12 -3.41 -0.16 1.35 2.02 0.10 -
DPS 0.00 0.00 0.00 0.46 0.47 1.92 1.45 -
NAPS 0.205 0.2696 0.2805 0.2142 0.00 0.3236 0.3315 -7.69%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.115 0.12 0.17 0.22 0.25 0.30 0.38 -
P/RPS 0.67 0.53 0.61 0.57 1.01 1.14 1.73 -14.61%
P/EPS -1.79 104.12 -4.82 -91.67 18.12 14.13 367.83 -
EY -55.77 0.96 -20.74 -1.09 5.52 7.08 0.27 -
DY 0.00 0.00 0.00 3.13 1.93 6.72 3.80 -
P/NAPS 0.55 0.44 0.59 0.69 0.00 0.88 1.15 -11.55%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 27/08/12 24/08/11 16/08/10 14/08/09 19/08/08 23/08/07 -
Price 0.11 0.12 0.13 0.22 0.27 0.28 0.34 -
P/RPS 0.64 0.53 0.46 0.57 1.09 1.06 1.55 -13.69%
P/EPS -1.72 104.12 -3.69 -91.67 19.57 13.19 329.11 -
EY -58.31 0.96 -27.12 -1.09 5.11 7.58 0.30 -
DY 0.00 0.00 0.00 3.13 1.78 7.20 4.24 -
P/NAPS 0.52 0.44 0.45 0.69 0.00 0.82 1.03 -10.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment