[SYMPHNY] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
18-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 8.22%
YoY- 11.64%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 86,798 83,667 107,860 167,707 175,753 167,252 161,162 -9.42%
PBT 5,866 -31,181 -38,729 621 -20,830 7,302 8,726 -6.15%
Tax -5,074 -5,783 1,929 -2,404 -551 -6,675 1,911 -
NP 792 -36,964 -36,800 -1,783 -21,381 627 10,637 -33.99%
-
NP to SH 780 -36,680 -37,839 -2,514 -22,099 977 10,655 -34.17%
-
Tax Rate 86.50% - - 387.12% - 91.41% -21.90% -
Total Cost 86,006 120,631 144,660 169,490 197,134 166,625 150,525 -8.56%
-
Net Worth 106,189 106,399 131,774 183,937 176,837 212,107 206,250 -10.07%
Dividend
30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - 3,055 3,129 -
Div Payout % - - - - - 312.72% 29.37% -
Equity
30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 106,189 106,399 131,774 183,937 176,837 212,107 206,250 -10.07%
NOSH 663,684 664,999 627,500 681,250 631,562 623,846 624,999 0.96%
Ratio Analysis
30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.91% -44.18% -34.12% -1.06% -12.17% 0.37% 6.60% -
ROE 0.73% -34.47% -28.71% -1.37% -12.50% 0.46% 5.17% -
Per Share
30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 13.08 12.58 17.19 24.62 27.83 26.81 25.79 -10.29%
EPS 0.12 -5.52 -6.03 -0.37 -3.50 0.16 1.70 -34.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.50 -
NAPS 0.16 0.16 0.21 0.27 0.28 0.34 0.33 -10.93%
Adjusted Per Share Value based on latest NOSH - 664,999
30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 13.09 12.62 16.27 25.29 26.51 25.22 24.31 -9.42%
EPS 0.12 -5.53 -5.71 -0.38 -3.33 0.15 1.61 -33.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.46 0.47 -
NAPS 0.1602 0.1605 0.1987 0.2774 0.2667 0.3199 0.3111 -10.07%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/06/15 30/06/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.15 0.235 0.105 0.14 0.17 0.25 0.22 -
P/RPS 1.15 1.87 0.61 0.57 0.61 0.93 0.85 4.95%
P/EPS 127.63 -4.26 -1.74 -37.94 -4.86 159.63 12.90 44.27%
EY 0.78 -23.47 -57.43 -2.64 -20.58 0.63 7.75 -30.73%
DY 0.00 0.00 0.00 0.00 0.00 1.96 2.27 -
P/NAPS 0.94 1.47 0.50 0.52 0.61 0.74 0.67 5.56%
Price Multiplier on Announcement Date
30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 19/08/15 18/08/14 31/05/13 17/05/12 31/05/11 19/05/10 21/05/09 -
Price 0.125 0.225 0.13 0.12 0.17 0.23 0.26 -
P/RPS 0.96 1.79 0.76 0.49 0.61 0.86 1.01 -0.80%
P/EPS 106.36 -4.08 -2.16 -32.52 -4.86 146.86 15.25 36.43%
EY 0.94 -24.51 -46.39 -3.08 -20.58 0.68 6.56 -26.71%
DY 0.00 0.00 0.00 0.00 0.00 2.13 1.92 -
P/NAPS 0.78 1.41 0.62 0.44 0.61 0.68 0.79 -0.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment