[LAMBO] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
01-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 12.53%
YoY- -43.23%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 92,591 64,601 12,635 1,634 1,017 1,251 1,187 95.39%
PBT 24,460 23,099 -1,674 -2,939 -2,052 -2,323 -2,033 -
Tax -6,407 -5,829 -3,011 0 0 -18 66 -
NP 18,053 17,270 -4,685 -2,939 -2,052 -2,341 -1,967 -
-
NP to SH 18,087 17,270 -4,685 -2,939 -2,052 -2,313 -1,906 -
-
Tax Rate 26.19% 25.23% - - - - - -
Total Cost 74,538 47,331 17,320 4,573 3,069 3,592 3,154 62.62%
-
Net Worth 110,761 97,669 53,778 6,687 3,995 6,803 6,975 52.97%
Dividend
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 110,761 97,669 53,778 6,687 3,995 6,803 6,975 52.97%
NOSH 2,089,581 832,782 442,624 217,142 154,864 174,444 157,096 48.86%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 19.50% 26.73% -37.08% -179.87% -201.77% -187.13% -165.71% -
ROE 16.33% 17.68% -8.71% -43.94% -51.36% -34.00% -27.33% -
Per Share
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.16 7.76 2.85 0.75 0.66 0.72 0.76 34.24%
EPS 1.01 2.07 -1.06 -1.35 -1.33 -1.33 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0617 0.1173 0.1215 0.0308 0.0258 0.039 0.0444 5.18%
Adjusted Per Share Value based on latest NOSH - 217,142
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.01 4.19 0.82 0.11 0.07 0.08 0.08 94.26%
EPS 1.17 1.12 -0.30 -0.19 -0.13 -0.15 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 0.0634 0.0349 0.0043 0.0026 0.0044 0.0045 53.12%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.15 0.685 0.19 0.16 0.15 0.10 0.10 -
P/RPS 2.91 8.83 6.66 21.26 22.84 13.94 13.23 -20.77%
P/EPS 14.89 33.03 -17.95 -11.82 -11.32 -7.54 -8.24 -
EY 6.72 3.03 -5.57 -8.46 -8.83 -13.26 -12.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 5.84 1.56 5.19 5.81 2.56 2.25 1.19%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/11/18 29/11/17 22/11/16 01/06/15 30/05/14 28/05/13 29/05/12 -
Price 0.145 0.60 0.28 0.18 0.16 0.09 0.09 -
P/RPS 2.81 7.73 9.81 23.92 24.36 12.55 11.91 -19.91%
P/EPS 14.39 28.93 -26.45 -13.30 -12.08 -6.79 -7.42 -
EY 6.95 3.46 -3.78 -7.52 -8.28 -14.73 -13.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 5.12 2.30 5.84 6.20 2.31 2.03 2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment