[GHLSYS] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 17.32%
YoY- 65.87%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 340,326 254,308 256,347 227,407 197,174 103,512 62,390 32.66%
PBT 43,399 27,114 25,092 20,066 14,317 4,930 3,906 49.35%
Tax -17,046 -5,944 -5,405 -6,832 -6,487 1,260 1,272 -
NP 26,353 21,170 19,687 13,234 7,830 6,190 5,178 31.13%
-
NP to SH 26,924 21,114 19,653 13,291 8,013 6,267 5,221 31.42%
-
Tax Rate 39.28% 21.92% 21.54% 34.05% 45.31% -25.56% -32.57% -
Total Cost 313,973 233,138 236,660 214,173 189,344 97,322 57,212 32.79%
-
Net Worth 430,147 378,946 264,814 246,252 234,931 0 44,786 45.77%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 3,266 - - - - -
Div Payout % - - 16.62% - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 430,147 378,946 264,814 246,252 234,931 0 44,786 45.77%
NOSH 749,189 737,889 659,444 651,805 650,238 422,777 145,648 31.36%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.74% 8.32% 7.68% 5.82% 3.97% 5.98% 8.30% -
ROE 6.26% 5.57% 7.42% 5.40% 3.41% 0.00% 11.66% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 45.86 35.01 39.00 34.89 30.32 24.48 42.84 1.14%
EPS 3.63 2.91 2.99 2.04 1.23 1.48 3.58 0.23%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.5797 0.5217 0.4029 0.3778 0.3613 0.00 0.3075 11.14%
Adjusted Per Share Value based on latest NOSH - 651,805
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.81 22.28 22.46 19.92 17.27 9.07 5.47 32.63%
EPS 2.36 1.85 1.72 1.16 0.70 0.55 0.46 31.31%
DPS 0.00 0.00 0.29 0.00 0.00 0.00 0.00 -
NAPS 0.3768 0.332 0.232 0.2157 0.2058 0.00 0.0392 45.79%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.51 1.64 1.50 0.89 1.10 0.92 0.315 -
P/RPS 3.29 4.68 3.85 2.55 3.63 3.76 0.74 28.21%
P/EPS 41.62 56.42 50.17 43.65 89.26 62.06 8.79 29.56%
EY 2.40 1.77 1.99 2.29 1.12 1.61 11.38 -22.83%
DY 0.00 0.00 0.33 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.14 3.72 2.36 3.04 0.00 1.02 16.86%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 23/08/18 29/08/17 25/08/16 27/08/15 20/08/14 23/08/13 -
Price 1.27 1.61 1.75 0.83 0.945 0.935 0.44 -
P/RPS 2.77 4.60 4.49 2.38 3.12 3.82 1.03 17.91%
P/EPS 35.00 55.39 58.53 40.70 76.68 63.08 12.27 19.07%
EY 2.86 1.81 1.71 2.46 1.30 1.59 8.15 -16.00%
DY 0.00 0.00 0.29 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 3.09 4.34 2.20 2.62 0.00 1.43 7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment