[GHLSYS] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 0.15%
YoY- 7.43%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 358,556 330,523 340,326 254,308 256,347 227,407 197,174 10.47%
PBT 46,766 13,206 43,399 27,114 25,092 20,066 14,317 21.78%
Tax -14,973 -9,957 -17,046 -5,944 -5,405 -6,832 -6,487 14.94%
NP 31,793 3,249 26,353 21,170 19,687 13,234 7,830 26.28%
-
NP to SH 32,068 10,618 26,924 21,114 19,653 13,291 8,013 25.97%
-
Tax Rate 32.02% 75.40% 39.28% 21.92% 21.54% 34.05% 45.31% -
Total Cost 326,763 327,274 313,973 233,138 236,660 214,173 189,344 9.51%
-
Net Worth 496,761 448,974 430,147 378,946 264,814 246,252 234,931 13.27%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - 3,266 - - -
Div Payout % - - - - 16.62% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 496,761 448,974 430,147 378,946 264,814 246,252 234,931 13.27%
NOSH 1,141,500 759,270 749,189 737,889 659,444 651,805 650,238 9.82%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.87% 0.98% 7.74% 8.32% 7.68% 5.82% 3.97% -
ROE 6.46% 2.36% 6.26% 5.57% 7.42% 5.40% 3.41% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 31.43 44.49 45.86 35.01 39.00 34.89 30.32 0.60%
EPS 2.81 1.43 3.63 2.91 2.99 2.04 1.23 14.74%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.4355 0.6043 0.5797 0.5217 0.4029 0.3778 0.3613 3.15%
Adjusted Per Share Value based on latest NOSH - 737,889
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 31.41 28.96 29.81 22.28 22.46 19.92 17.27 10.47%
EPS 2.81 0.93 2.36 1.85 1.72 1.16 0.70 26.04%
DPS 0.00 0.00 0.00 0.00 0.29 0.00 0.00 -
NAPS 0.4352 0.3933 0.3768 0.332 0.232 0.2157 0.2058 13.28%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.80 1.90 1.51 1.64 1.50 0.89 1.10 -
P/RPS 5.73 4.27 3.29 4.68 3.85 2.55 3.63 7.89%
P/EPS 64.03 132.95 41.62 56.42 50.17 43.65 89.26 -5.38%
EY 1.56 0.75 2.40 1.77 1.99 2.29 1.12 5.67%
DY 0.00 0.00 0.00 0.00 0.33 0.00 0.00 -
P/NAPS 4.13 3.14 2.60 3.14 3.72 2.36 3.04 5.23%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 29/08/19 23/08/18 29/08/17 25/08/16 27/08/15 -
Price 1.99 1.97 1.27 1.61 1.75 0.83 0.945 -
P/RPS 6.33 4.43 2.77 4.60 4.49 2.38 3.12 12.50%
P/EPS 70.78 137.85 35.00 55.39 58.53 40.70 76.68 -1.32%
EY 1.41 0.73 2.86 1.81 1.71 2.46 1.30 1.36%
DY 0.00 0.00 0.00 0.00 0.29 0.00 0.00 -
P/NAPS 4.57 3.26 2.19 3.09 4.34 2.20 2.62 9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment