[GHLSYS] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 0.51%
YoY- 16.61%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 430,797 374,606 358,556 330,523 340,326 254,308 256,347 9.03%
PBT 45,063 36,545 46,766 13,206 43,399 27,114 25,092 10.24%
Tax -15,275 -10,988 -14,973 -9,957 -17,046 -5,944 -5,405 18.89%
NP 29,788 25,557 31,793 3,249 26,353 21,170 19,687 7.14%
-
NP to SH 29,790 25,547 32,068 10,618 26,924 21,114 19,653 7.17%
-
Tax Rate 33.90% 30.07% 32.02% 75.40% 39.28% 21.92% 21.54% -
Total Cost 401,009 349,049 326,763 327,274 313,973 233,138 236,660 9.18%
-
Net Worth 529,770 518,811 496,761 448,974 430,147 378,946 264,814 12.24%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 28,537 - - - - - 3,266 43.49%
Div Payout % 95.80% - - - - - 16.62% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 529,770 518,811 496,761 448,974 430,147 378,946 264,814 12.24%
NOSH 1,141,500 1,141,500 1,141,500 759,270 749,189 737,889 659,444 9.57%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.91% 6.82% 8.87% 0.98% 7.74% 8.32% 7.68% -
ROE 5.62% 4.92% 6.46% 2.36% 6.26% 5.57% 7.42% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 37.74 32.82 31.43 44.49 45.86 35.01 39.00 -0.54%
EPS 2.61 2.24 2.81 1.43 3.63 2.91 2.99 -2.23%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.50 30.75%
NAPS 0.4641 0.4545 0.4355 0.6043 0.5797 0.5217 0.4029 2.38%
Adjusted Per Share Value based on latest NOSH - 1,141,500
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 37.74 32.82 31.41 28.96 29.81 22.28 22.46 9.03%
EPS 2.61 2.24 2.81 0.93 2.36 1.85 1.72 7.19%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.29 43.17%
NAPS 0.4641 0.4545 0.4352 0.3933 0.3768 0.332 0.232 12.24%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.77 1.21 1.80 1.90 1.51 1.64 1.50 -
P/RPS 2.04 3.69 5.73 4.27 3.29 4.68 3.85 -10.04%
P/EPS 29.51 54.07 64.03 132.95 41.62 56.42 50.17 -8.46%
EY 3.39 1.85 1.56 0.75 2.40 1.77 1.99 9.27%
DY 3.25 0.00 0.00 0.00 0.00 0.00 0.33 46.38%
P/NAPS 1.66 2.66 4.13 3.14 2.60 3.14 3.72 -12.57%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 25/08/21 26/08/20 29/08/19 23/08/18 29/08/17 -
Price 0.715 1.19 1.99 1.97 1.27 1.61 1.75 -
P/RPS 1.89 3.63 6.33 4.43 2.77 4.60 4.49 -13.42%
P/EPS 27.40 53.17 70.78 137.85 35.00 55.39 58.53 -11.87%
EY 3.65 1.88 1.41 0.73 2.86 1.81 1.71 13.46%
DY 3.50 0.00 0.00 0.00 0.00 0.00 0.29 51.42%
P/NAPS 1.54 2.62 4.57 3.26 2.19 3.09 4.34 -15.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment