[PARLO] YoY TTM Result on 31-May-2013 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
31-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-May-2013 [#3]
Profit Trend
QoQ- -884.11%
YoY- -270.16%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Revenue 0 2 63 6,547 10,829 3,626 5,611 -
PBT -1,944 -284 -1,146 -3,592 2,111 -278 702 -
Tax 0 0 0 0 -2 0 0 -
NP -1,944 -284 -1,146 -3,592 2,109 -278 702 -
-
NP to SH -1,934 -284 -1,146 -3,592 2,111 -278 702 -
-
Tax Rate - - - - 0.09% - 0.00% -
Total Cost 1,944 286 1,209 10,139 8,720 3,904 4,909 -13.59%
-
Net Worth -8,836 -6,125 -2,980 4,989 9,006 5,899 7,190 -
Dividend
30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Net Worth -8,836 -6,125 -2,980 4,989 9,006 5,899 7,190 -
NOSH 98,181 87,500 99,365 99,782 100,071 98,333 102,727 -0.71%
Ratio Analysis
30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
NP Margin 0.00% -14,200.00% -1,819.05% -54.86% 19.48% -7.67% 12.51% -
ROE 0.00% 0.00% 0.00% -72.00% 23.44% -4.71% 9.76% -
Per Share
30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 0.00 0.00 0.06 6.56 10.82 3.69 5.46 -
EPS -1.97 -0.32 -1.15 -3.60 2.11 -0.28 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 -0.07 -0.03 0.05 0.09 0.06 0.07 -
Adjusted Per Share Value based on latest NOSH - 99,782
30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 0.00 0.00 0.01 1.09 1.80 0.60 0.93 -
EPS -0.32 -0.05 -0.19 -0.60 0.35 -0.05 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0147 -0.0102 -0.005 0.0083 0.015 0.0098 0.012 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 30/09/16 30/09/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.005 0.05 0.05 0.185 1.32 0.07 0.05 -
P/RPS 0.00 2,187.50 78.86 2.82 12.20 1.90 0.92 -
P/EPS -0.25 -15.40 -4.34 -5.14 62.57 -24.76 7.32 -
EY -393.96 -6.49 -23.07 -19.46 1.60 -4.04 13.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.70 14.67 1.17 0.71 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 24/11/16 20/11/15 - 31/07/13 06/07/12 26/07/11 30/07/10 -
Price 0.005 0.045 0.00 0.15 1.85 0.10 0.05 -
P/RPS 0.00 1,968.75 0.00 2.29 17.10 2.71 0.92 -
P/EPS -0.25 -13.86 0.00 -4.17 87.70 -35.37 7.32 -
EY -393.96 -7.21 0.00 -24.00 1.14 -2.83 13.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.00 20.56 1.67 0.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment