[PARLO] YoY TTM Result on 31-Mar-2021

Stock
[PARLO] PARLO BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- -2.08%
YoY- -489.02%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Revenue 133,860 123,714 97,134 1,139 16,003 22 1,896 61.87%
PBT -2,527 -3,044 -259 -8,386 -8,232 -3,633 -7,679 -11.81%
Tax -3,257 -3,248 -2,967 -1,576 -1,576 0 0 -
NP -5,784 -6,292 -3,226 -9,962 -9,808 -3,633 -7,679 -3.15%
-
NP to SH -8,194 -8,731 -5,394 -10,196 -9,988 -3,587 -7,465 1.05%
-
Tax Rate - - - - - - - -
Total Cost 139,644 130,006 100,360 11,101 25,811 3,655 9,575 35.42%
-
Net Worth 23,463 28,155 30,578 32,329 7,280 5,788 -999 -
Dividend
30/09/22 30/06/22 31/03/22 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Net Worth 23,463 28,155 30,578 32,329 7,280 5,788 -999 -
NOSH 469,265 469,265 436,833 436,833 364,033 96,470 99,999 19.11%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
NP Margin -4.32% -5.09% -3.32% -874.63% -61.29% -16,513.64% -405.01% -
ROE -34.92% -31.01% -17.64% -31.54% -137.19% -61.97% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
RPS 28.53 26.36 22.24 0.28 4.40 0.02 1.90 35.86%
EPS -1.75 -1.86 -1.23 -2.52 -2.74 -3.72 -7.47 -15.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.07 0.08 0.02 0.06 -0.01 -
Adjusted Per Share Value based on latest NOSH - 436,833
30/09/22 30/06/22 31/03/22 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
RPS 22.25 20.56 16.14 0.19 2.66 0.00 0.32 61.59%
EPS -1.36 -1.45 -0.90 -1.69 -1.66 -0.60 -1.24 1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.0468 0.0508 0.0537 0.0121 0.0096 -0.0017 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Date 30/09/22 30/06/22 31/03/22 31/03/21 31/12/20 28/11/14 29/11/13 -
Price 0.07 0.09 0.13 0.305 0.515 0.025 0.065 -
P/RPS 0.25 0.34 0.58 108.21 11.72 109.63 3.43 -25.64%
P/EPS -4.01 -4.84 -10.53 -12.09 -18.77 -0.67 -0.87 18.87%
EY -24.94 -20.67 -9.50 -8.27 -5.33 -148.73 -114.85 -15.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.50 1.86 3.81 25.75 0.42 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Date 22/11/22 30/08/22 26/05/22 28/05/21 31/03/21 - 28/01/14 -
Price 0.065 0.08 0.10 0.24 0.305 0.00 0.04 -
P/RPS 0.23 0.30 0.45 85.15 6.94 0.00 2.11 -22.17%
P/EPS -3.72 -4.30 -8.10 -9.51 -11.12 0.00 -0.54 24.40%
EY -26.86 -23.26 -12.35 -10.51 -9.00 0.00 -186.63 -19.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.33 1.43 3.00 15.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment