[MMAG] YoY TTM Result on 30-Sep-2006 [#2]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -14.07%
YoY- -279.42%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 7,767 11,762 8,624 9,845 14,730 14,061 -11.18%
PBT -3,116 -4,843 -2,767 -2,939 1,899 3,419 -
Tax 6 -21 -36 -68 -223 49 -34.28%
NP -3,110 -4,864 -2,803 -3,007 1,676 3,468 -
-
NP to SH -3,110 -4,864 -2,803 -3,007 1,676 3,468 -
-
Tax Rate - - - - 11.74% -1.43% -
Total Cost 10,877 16,626 11,427 12,852 13,054 10,593 0.53%
-
Net Worth 14,169 16,556 21,550 24,167 18,422 20,560 -7.17%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 14,169 16,556 21,550 24,167 18,422 20,560 -7.17%
NOSH 133,043 131,612 131,406 130,000 133,499 132,307 0.11%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -40.04% -41.35% -32.50% -30.54% 11.38% 24.66% -
ROE -21.95% -29.38% -13.01% -12.44% 9.10% 16.87% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.84 8.94 6.56 7.57 11.03 10.63 -11.28%
EPS -2.34 -3.70 -2.13 -2.31 1.26 2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1065 0.1258 0.164 0.1859 0.138 0.1554 -7.27%
Adjusted Per Share Value based on latest NOSH - 130,000
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.34 0.51 0.37 0.43 0.64 0.61 -11.02%
EPS -0.13 -0.21 -0.12 -0.13 0.07 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0061 0.0072 0.0093 0.0105 0.008 0.0089 -7.27%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.06 0.14 0.15 0.14 0.17 0.37 -
P/RPS 1.03 1.57 2.29 1.85 1.54 3.48 -21.60%
P/EPS -2.57 -3.79 -7.03 -6.05 13.54 14.12 -
EY -38.96 -26.40 -14.22 -16.52 7.38 7.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.11 0.91 0.75 1.23 2.38 -25.11%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/09 26/11/08 23/11/07 29/11/06 29/11/05 15/12/04 -
Price 0.05 0.09 0.12 0.14 0.14 0.41 -
P/RPS 0.86 1.01 1.83 1.85 1.27 3.86 -25.92%
P/EPS -2.14 -2.44 -5.63 -6.05 11.15 15.64 -
EY -46.75 -41.06 -17.78 -16.52 8.97 6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.72 0.73 0.75 1.01 2.64 -29.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment