[ARTRONIQ] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
15-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -117.74%
YoY- -105.64%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 49,017 61,864 48,327 55,188 64,370 53,403 57,929 -2.74%
PBT -634 2,337 382 -124 2,916 1,105 385 -
Tax 209 -549 -110 6 -822 -156 -225 -
NP -425 1,788 272 -118 2,094 949 160 -
-
NP to SH -425 1,788 272 -118 2,094 949 160 -
-
Tax Rate - 23.49% 28.80% - 28.19% 14.12% 58.44% -
Total Cost 49,442 60,076 48,055 55,306 62,276 52,454 57,769 -2.55%
-
Net Worth 33,824 34,125 32,336 0 31,177 28,816 21,960 7.45%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 33,824 34,125 32,336 0 31,177 28,816 21,960 7.45%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 120,000 3.83%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -0.87% 2.89% 0.56% -0.21% 3.25% 1.78% 0.28% -
ROE -1.26% 5.24% 0.84% 0.00% 6.72% 3.29% 0.73% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 32.59 41.13 32.13 36.69 42.80 35.51 48.27 -6.33%
EPS -0.28 1.19 0.18 -0.08 1.39 0.63 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.2269 0.215 0.00 0.2073 0.1916 0.183 3.49%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 12.02 15.16 11.85 13.53 15.78 13.09 14.20 -2.73%
EPS -0.10 0.44 0.07 -0.03 0.51 0.23 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.0837 0.0793 0.00 0.0764 0.0706 0.0538 7.46%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.27 0.145 0.135 0.185 0.085 0.09 0.07 -
P/RPS 0.83 0.35 0.42 0.50 0.20 0.25 0.15 32.95%
P/EPS -95.55 12.20 74.65 -235.80 6.11 14.26 52.50 -
EY -1.05 8.20 1.34 -0.42 16.38 7.01 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.64 0.63 0.00 0.41 0.47 0.38 21.10%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 04/08/17 08/08/16 20/08/15 15/08/14 05/08/13 06/08/12 05/08/11 -
Price 0.34 0.15 0.11 0.17 0.105 0.09 0.07 -
P/RPS 1.04 0.36 0.34 0.46 0.25 0.25 0.15 38.04%
P/EPS -120.32 12.62 60.82 -216.68 7.54 14.26 52.50 -
EY -0.83 7.93 1.64 -0.46 13.26 7.01 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.66 0.51 0.00 0.51 0.47 0.38 25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment