[ARTRONIQ] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 68.06%
YoY- -184.71%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 218,961 118,321 70,150 55,301 49,017 61,864 48,327 28.60%
PBT -2,874 -2,241 -7,828 -1,055 -634 2,337 382 -
Tax -2,836 -168 63 -1,454 209 -549 -110 71.79%
NP -5,710 -2,409 -7,765 -2,509 -425 1,788 272 -
-
NP to SH -5,695 -2,409 -7,765 -1,210 -425 1,788 272 -
-
Tax Rate - - - - - 23.49% 28.80% -
Total Cost 224,671 120,730 77,915 57,810 49,442 60,076 48,055 29.28%
-
Net Worth 33,660 35,433 29,842 3,098,240 33,824 34,125 32,336 0.67%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 33,660 35,433 29,842 3,098,240 33,824 34,125 32,336 0.67%
NOSH 288,932 262,666 186,400 150,400 150,400 150,400 150,400 11.48%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -2.61% -2.04% -11.07% -4.54% -0.87% 2.89% 0.56% -
ROE -16.92% -6.80% -26.02% -0.04% -1.26% 5.24% 0.84% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 75.78 45.05 37.63 36.77 32.59 41.13 32.13 15.35%
EPS -1.97 -0.92 -4.17 -0.80 -0.28 1.19 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1165 0.1349 0.1601 20.60 0.2249 0.2269 0.215 -9.69%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 53.67 29.00 17.20 13.56 12.02 15.16 11.85 28.59%
EPS -1.40 -0.59 -1.90 -0.30 -0.10 0.44 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0869 0.0732 7.5945 0.0829 0.0837 0.0793 0.66%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.285 0.165 0.115 0.20 0.27 0.145 0.135 -
P/RPS 0.38 0.37 0.31 0.54 0.83 0.35 0.42 -1.65%
P/EPS -14.46 -17.99 -2.76 -24.86 -95.55 12.20 74.65 -
EY -6.92 -5.56 -36.22 -4.02 -1.05 8.20 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.22 0.72 0.01 1.20 0.64 0.63 25.37%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 29/08/19 29/08/18 04/08/17 08/08/16 20/08/15 -
Price 0.345 0.165 0.115 0.195 0.34 0.15 0.11 -
P/RPS 0.46 0.37 0.31 0.53 1.04 0.36 0.34 5.16%
P/EPS -17.50 -17.99 -2.76 -24.24 -120.32 12.62 60.82 -
EY -5.71 -5.56 -36.22 -4.13 -0.83 7.93 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 1.22 0.72 0.01 1.51 0.66 0.51 34.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment