[ARTRONIQ] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 68.06%
YoY- -184.71%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 64,312 47,328 52,813 55,301 51,392 47,303 47,522 22.37%
PBT -5,167 -5,154 -1,333 -1,055 -3,768 -3,533 -1,326 147.83%
Tax -1,178 -1,209 -1,379 -1,454 -20 54 266 -
NP -6,345 -6,363 -2,712 -2,509 -3,788 -3,479 -1,060 230.03%
-
NP to SH -5,046 -5,064 -1,413 -1,210 -3,788 -3,479 -1,060 183.25%
-
Tax Rate - - - - - - - -
Total Cost 70,657 53,691 55,525 57,810 55,180 50,782 48,582 28.39%
-
Net Worth 30,606 2,572,177 3,026,048 3,098,240 30,350 31,087 32,937 -4.77%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 30,606 2,572,177 3,026,048 3,098,240 30,350 31,087 32,937 -4.77%
NOSH 186,400 186,400 150,400 150,400 150,400 150,400 150,400 15.39%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -9.87% -13.44% -5.14% -4.54% -7.37% -7.35% -2.23% -
ROE -16.49% -0.20% -0.05% -0.04% -12.48% -11.19% -3.22% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 34.50 30.58 35.12 36.77 34.17 31.45 31.60 6.03%
EPS -2.71 -3.27 -0.94 -0.80 -2.52 -2.31 -0.70 146.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1642 16.62 20.12 20.60 0.2018 0.2067 0.219 -17.48%
Adjusted Per Share Value based on latest NOSH - 150,400
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.76 11.60 12.95 13.56 12.60 11.60 11.65 22.33%
EPS -1.24 -1.24 -0.35 -0.30 -0.93 -0.85 -0.26 183.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 6.305 7.4176 7.5945 0.0744 0.0762 0.0807 -4.77%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.135 0.13 0.20 0.20 0.245 0.275 0.28 -
P/RPS 0.39 0.43 0.57 0.54 0.72 0.87 0.89 -42.33%
P/EPS -4.99 -3.97 -21.29 -24.86 -9.73 -11.89 -39.73 -74.95%
EY -20.05 -25.17 -4.70 -4.02 -10.28 -8.41 -2.52 299.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.01 0.01 0.01 1.21 1.33 1.28 -25.70%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 28/02/19 27/11/18 29/08/18 24/05/18 27/02/18 24/11/17 -
Price 0.13 0.13 0.16 0.195 0.21 0.285 0.235 -
P/RPS 0.38 0.43 0.46 0.53 0.61 0.91 0.74 -35.89%
P/EPS -4.80 -3.97 -17.03 -24.24 -8.34 -12.32 -33.34 -72.56%
EY -20.82 -25.17 -5.87 -4.13 -11.99 -8.12 -3.00 264.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.01 0.01 0.01 1.04 1.38 1.07 -18.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment