[ARTRONIQ] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 5.22%
YoY- -420.88%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 90,578 247,112 137,966 99,280 52,813 47,522 60,664 6.35%
PBT 6,714 -359 -3,725 -7,374 -1,333 -1,326 1,468 26.34%
Tax -4,540 -869 -2,615 14 -1,379 266 -427 43.84%
NP 2,174 -1,228 -6,340 -7,360 -2,712 -1,060 1,041 11.99%
-
NP to SH 2,519 -1,132 -6,340 -7,360 -1,413 -1,060 1,041 14.55%
-
Tax Rate 67.62% - - - - - 29.09% -
Total Cost 88,404 248,340 144,306 106,640 55,525 48,582 59,623 6.24%
-
Net Worth 54,628 33,949 31,178 29,507 3,026,048 32,937 34,411 7.36%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 635 - - - - - - -
Div Payout % 25.23% - - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 54,628 33,949 31,178 29,507 3,026,048 32,937 34,411 7.36%
NOSH 328,297 288,932 262,666 186,400 150,400 150,400 150,400 12.75%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 2.40% -0.50% -4.60% -7.41% -5.14% -2.23% 1.72% -
ROE 4.61% -3.33% -20.33% -24.94% -0.05% -3.22% 3.03% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 27.59 85.53 52.53 53.26 35.12 31.60 40.34 -5.67%
EPS 0.77 -0.39 -2.41 -3.95 -0.94 -0.70 0.69 1.70%
DPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1664 0.1175 0.1187 0.1583 20.12 0.219 0.2288 -4.78%
Adjusted Per Share Value based on latest NOSH - 186,400
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 22.20 60.57 33.82 24.34 12.95 11.65 14.87 6.35%
EPS 0.62 -0.28 -1.55 -1.80 -0.35 -0.26 0.26 14.30%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1339 0.0832 0.0764 0.0723 7.4176 0.0807 0.0844 7.35%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.735 0.295 0.215 0.115 0.20 0.28 0.14 -
P/RPS 2.66 0.34 0.41 0.22 0.57 0.89 0.35 36.60%
P/EPS 95.79 -75.30 -8.91 -2.91 -21.29 -39.73 20.23 27.02%
EY 1.04 -1.33 -11.23 -34.33 -4.70 -2.52 4.94 -21.31%
DY 0.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 2.51 1.81 0.73 0.01 1.28 0.61 35.61%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/23 22/11/21 26/11/20 26/11/19 27/11/18 24/11/17 29/11/16 -
Price 0.79 0.395 0.335 0.125 0.16 0.235 0.135 -
P/RPS 2.86 0.46 0.64 0.23 0.46 0.74 0.33 39.39%
P/EPS 102.96 -100.82 -13.88 -3.17 -17.03 -33.34 19.50 29.16%
EY 0.97 -0.99 -7.21 -31.59 -5.87 -3.00 5.13 -22.60%
DY 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 3.36 2.82 0.79 0.01 1.07 0.59 37.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment