[ARTRONIQ] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -8.88%
YoY- -671.34%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 188,592 107,653 64,312 51,392 54,419 57,384 49,659 24.88%
PBT -3,641 -2,084 -5,167 -3,768 681 2,073 -51 103.54%
Tax -2,636 -321 -1,178 -20 -18 -453 48 -
NP -6,277 -2,405 -6,345 -3,788 663 1,620 -3 257.21%
-
NP to SH -6,277 -2,405 -5,046 -3,788 663 1,620 -3 257.21%
-
Tax Rate - - - - 2.64% 21.85% - -
Total Cost 194,869 110,058 70,657 55,180 53,756 55,764 49,662 25.56%
-
Net Worth 33,920 36,221 30,606 30,350 34,712 33,689 31,929 1.01%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 33,920 36,221 30,606 30,350 34,712 33,689 31,929 1.01%
NOSH 288,932 262,666 186,400 150,400 150,400 150,400 150,400 11.48%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -3.33% -2.23% -9.87% -7.37% 1.22% 2.82% -0.01% -
ROE -18.50% -6.64% -16.49% -12.48% 1.91% 4.81% -0.01% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 65.27 40.98 34.50 34.17 36.18 38.15 33.02 12.01%
EPS -2.17 -0.92 -2.71 -2.52 0.44 1.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1174 0.1379 0.1642 0.2018 0.2308 0.224 0.2123 -9.39%
Adjusted Per Share Value based on latest NOSH - 150,400
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 46.23 26.39 15.76 12.60 13.34 14.07 12.17 24.88%
EPS -1.54 -0.59 -1.24 -0.93 0.16 0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0831 0.0888 0.075 0.0744 0.0851 0.0826 0.0783 0.99%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.375 0.08 0.135 0.245 0.285 0.145 0.175 -
P/RPS 0.57 0.20 0.39 0.72 0.79 0.38 0.53 1.21%
P/EPS -17.26 -8.74 -4.99 -9.73 64.65 13.46 -8,773.33 -64.56%
EY -5.79 -11.45 -20.05 -10.28 1.55 7.43 -0.01 188.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 0.58 0.82 1.21 1.23 0.65 0.82 25.38%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 30/06/20 27/05/19 24/05/18 19/05/17 20/05/16 29/05/15 -
Price 0.375 0.165 0.13 0.21 0.55 0.175 0.14 -
P/RPS 0.57 0.40 0.38 0.61 1.52 0.46 0.42 5.21%
P/EPS -17.26 -18.02 -4.80 -8.34 124.77 16.25 -7,018.67 -63.22%
EY -5.79 -5.55 -20.82 -11.99 0.80 6.16 -0.01 188.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 1.20 0.79 1.04 2.38 0.78 0.66 29.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment