[GFM] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 27.23%
YoY- 6.42%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 CAGR
Revenue 137,245 115,801 75,007 37 88 152 284 218.37%
PBT 18,021 14,425 10,377 -1,005 -1,074 -1,810 -2,585 -
Tax -5,445 -5,406 -3,664 0 0 -7 0 -
NP 12,576 9,019 6,713 -1,005 -1,074 -1,817 -2,585 -
-
NP to SH 12,576 9,019 6,713 -1,005 -1,074 -1,817 -2,585 -
-
Tax Rate 30.21% 37.48% 35.31% - - - - -
Total Cost 124,669 106,782 68,294 1,042 1,162 1,969 2,869 102.73%
-
Net Worth 98,891 72,824 59,934 0 -9,360 -8,746 -6,805 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 98,891 72,824 59,934 0 -9,360 -8,746 -6,805 -
NOSH 470,913 440,702 428,103 769,999 780,000 865,999 861,428 -10.69%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 9.16% 7.79% 8.95% -2,716.22% -1,220.45% -1,195.39% -910.21% -
ROE 12.72% 12.38% 11.20% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 CAGR
RPS 29.14 27.03 17.52 0.00 0.01 0.02 0.03 262.86%
EPS 2.67 2.11 1.57 -0.13 -0.14 -0.21 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.17 0.14 0.00 -0.012 -0.0101 -0.0079 -
Adjusted Per Share Value based on latest NOSH - 769,999
30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 CAGR
RPS 18.07 15.25 9.88 0.00 0.01 0.02 0.04 214.37%
EPS 1.66 1.19 0.88 -0.13 -0.14 -0.24 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1302 0.0959 0.0789 0.00 -0.0123 -0.0115 -0.009 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 29/02/16 27/02/15 28/02/14 -
Price 0.435 0.555 0.665 0.01 0.01 0.01 0.01 -
P/RPS 1.49 2.05 3.80 208.11 88.64 56.97 30.33 -43.14%
P/EPS 16.29 26.36 42.41 -7.66 -7.26 -4.77 -3.33 -
EY 6.14 3.79 2.36 -13.05 -13.77 -20.98 -30.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 3.26 4.75 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 CAGR
Date 27/08/19 27/08/18 25/08/17 - 11/04/16 30/03/15 21/03/14 -
Price 0.40 0.51 0.62 0.00 0.01 0.01 0.01 -
P/RPS 1.37 1.89 3.54 0.00 88.64 56.97 30.33 -44.02%
P/EPS 14.98 24.22 39.54 0.00 -7.26 -4.77 -3.33 -
EY 6.68 4.13 2.53 0.00 -13.77 -20.98 -30.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 3.00 4.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment