[GFM] YoY TTM Result on 30-Nov-2011 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
20-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
30-Nov-2011 [#1]
Profit Trend
QoQ- -0.07%
YoY- -1263.97%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 31/05/09 CAGR
Revenue 163 334 537 914 10,263 14,042 5,812 -47.75%
PBT -1,980 -6,250 -42,228 -37,700 -2,983 4,916 -7,446 -21.38%
Tax -7 0 0 0 236 -191 -10 -6.27%
NP -1,987 -6,250 -42,228 -37,700 -2,747 4,725 -7,456 -21.35%
-
NP to SH -1,987 -6,250 -42,228 -37,700 -2,747 4,725 -7,456 -21.35%
-
Tax Rate - - - - - 3.89% - -
Total Cost 2,150 6,584 42,765 38,614 13,010 9,317 13,268 -28.15%
-
Net Worth -7,136 -5,975 1,021 37,171 67,463 75,790 0 -
Dividend
30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 31/05/09 CAGR
Net Worth -7,136 -5,975 1,021 37,171 67,463 75,790 0 -
NOSH 743,333 829,999 785,714 736,071 676,666 265,000 213,333 25.45%
Ratio Analysis
30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 31/05/09 CAGR
NP Margin -1,219.02% -1,871.26% -7,863.69% -4,124.73% -26.77% 33.65% -128.29% -
ROE 0.00% 0.00% -4,134.21% -101.42% -4.07% 6.23% 0.00% -
Per Share
30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 31/05/09 CAGR
RPS 0.02 0.04 0.07 0.12 1.52 5.30 2.72 -59.03%
EPS -0.27 -0.75 -5.37 -5.12 -0.41 1.78 -3.50 -37.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0096 -0.0072 0.0013 0.0505 0.0997 0.286 0.00 -
Adjusted Per Share Value based on latest NOSH - 736,071
30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 31/05/09 CAGR
RPS 0.02 0.04 0.07 0.12 1.35 1.85 0.77 -48.48%
EPS -0.26 -0.82 -5.56 -4.96 -0.36 0.62 -0.98 -21.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0094 -0.0079 0.0013 0.0489 0.0888 0.0998 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 31/05/09 CAGR
Date 28/11/14 29/11/13 30/11/12 30/11/11 31/05/10 30/05/08 29/05/09 -
Price 0.01 0.01 0.01 0.09 0.08 0.17 0.12 -
P/RPS 45.60 24.85 14.63 72.48 5.27 3.21 4.40 52.93%
P/EPS -3.74 -1.33 -0.19 -1.76 -19.71 9.53 -3.43 1.58%
EY -26.73 -75.30 -537.45 -56.91 -5.07 10.49 -29.13 -1.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 7.69 1.78 0.80 0.59 0.00 -
Price Multiplier on Announcement Date
30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 31/05/09 CAGR
Date 31/12/14 24/01/14 25/01/13 20/01/12 20/07/10 31/07/08 22/07/09 -
Price 0.01 0.01 0.01 0.08 0.07 0.12 0.15 -
P/RPS 45.60 24.85 14.63 64.43 4.62 2.26 5.51 46.80%
P/EPS -3.74 -1.33 -0.19 -1.56 -17.24 6.73 -4.29 -2.46%
EY -26.73 -75.30 -537.45 -64.02 -5.80 14.86 -23.30 2.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 7.69 1.58 0.70 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment