[GFM] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 8.82%
YoY- 170.21%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 CAGR
Revenue 117,837 119,235 133,613 112,637 48,991 47 163 182.60%
PBT 18,583 9,656 15,664 16,053 6,925 -688 -1,980 -
Tax -8,923 -7,961 -5,336 -5,188 -2,904 0 -7 209.06%
NP 9,660 1,695 10,328 10,865 4,021 -688 -1,987 -
-
NP to SH 9,660 1,695 10,328 10,865 4,021 -688 -1,987 -
-
Tax Rate 48.02% 82.45% 34.07% 32.32% 41.94% - - -
Total Cost 108,177 117,540 123,285 101,772 44,970 735 2,150 85.58%
-
Net Worth 114,593 108,625 94,182 68,496 0 0 -7,136 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 CAGR
Net Worth 114,593 108,625 94,182 68,496 0 0 -7,136 -
NOSH 520,880 472,284 470,913 428,103 428,103 780,000 743,333 -5.45%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 CAGR
NP Margin 8.20% 1.42% 7.73% 9.65% 8.21% -1,463.83% -1,219.02% -
ROE 8.43% 1.56% 10.97% 15.86% 0.00% 0.00% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 CAGR
RPS 22.62 25.25 28.37 26.31 11.44 0.01 0.02 203.28%
EPS 1.85 0.36 2.19 2.54 0.94 -0.09 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.20 0.16 0.00 0.00 -0.0096 -
Adjusted Per Share Value based on latest NOSH - 428,103
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 CAGR
RPS 15.51 15.70 17.59 14.83 6.45 0.01 0.02 185.75%
EPS 1.27 0.22 1.36 1.43 0.53 -0.09 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1509 0.143 0.124 0.0902 0.00 0.00 -0.0094 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 28/11/14 -
Price 0.31 0.11 0.50 0.49 0.635 0.01 0.01 -
P/RPS 1.37 0.44 1.76 1.86 5.55 165.96 45.60 -42.48%
P/EPS 16.72 30.65 22.80 19.31 67.61 -11.34 -3.74 -
EY 5.98 3.26 4.39 5.18 1.48 -8.82 -26.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.48 2.50 3.06 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 CAGR
Date 27/05/21 21/05/20 23/05/19 22/05/18 01/06/17 - 31/12/14 -
Price 0.27 0.195 0.445 0.535 0.70 0.00 0.01 -
P/RPS 1.19 0.77 1.57 2.03 6.12 0.00 45.60 -43.74%
P/EPS 14.56 54.33 20.29 21.08 74.53 0.00 -3.74 -
EY 6.87 1.84 4.93 4.74 1.34 0.00 -26.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.85 2.23 3.34 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment