[GFM] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 35.94%
YoY- 65.37%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 CAGR
Revenue 133,613 112,637 48,991 47 163 334 537 138.91%
PBT 15,664 16,053 6,925 -688 -1,980 -6,250 -42,228 -
Tax -5,336 -5,188 -2,904 0 -7 0 0 -
NP 10,328 10,865 4,021 -688 -1,987 -6,250 -42,228 -
-
NP to SH 10,328 10,865 4,021 -688 -1,987 -6,250 -42,228 -
-
Tax Rate 34.07% 32.32% 41.94% - - - - -
Total Cost 123,285 101,772 44,970 735 2,150 6,584 42,765 18.19%
-
Net Worth 94,182 68,496 0 0 -7,136 -5,975 1,021 104.27%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 94,182 68,496 0 0 -7,136 -5,975 1,021 104.27%
NOSH 470,913 428,103 428,103 780,000 743,333 829,999 785,714 -7.76%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 7.73% 9.65% 8.21% -1,463.83% -1,219.02% -1,871.26% -7,863.69% -
ROE 10.97% 15.86% 0.00% 0.00% 0.00% 0.00% -4,134.21% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 CAGR
RPS 28.37 26.31 11.44 0.01 0.02 0.04 0.07 158.04%
EPS 2.19 2.54 0.94 -0.09 -0.27 -0.75 -5.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.16 0.00 0.00 -0.0096 -0.0072 0.0013 121.45%
Adjusted Per Share Value based on latest NOSH - 780,000
31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 CAGR
RPS 17.59 14.83 6.45 0.01 0.02 0.04 0.07 139.28%
EPS 1.36 1.43 0.53 -0.09 -0.26 -0.82 -5.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.0902 0.00 0.00 -0.0094 -0.0079 0.0013 105.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 28/11/14 29/11/13 30/11/12 -
Price 0.50 0.49 0.635 0.01 0.01 0.01 0.01 -
P/RPS 1.76 1.86 5.55 165.96 45.60 24.85 14.63 -28.41%
P/EPS 22.80 19.31 67.61 -11.34 -3.74 -1.33 -0.19 -
EY 4.39 5.18 1.48 -8.82 -26.73 -75.30 -537.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.06 0.00 0.00 0.00 0.00 7.69 -16.25%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 CAGR
Date 23/05/19 22/05/18 01/06/17 - 31/12/14 24/01/14 25/01/13 -
Price 0.445 0.535 0.70 0.00 0.01 0.01 0.01 -
P/RPS 1.57 2.03 6.12 0.00 45.60 24.85 14.63 -29.69%
P/EPS 20.29 21.08 74.53 0.00 -3.74 -1.33 -0.19 -
EY 4.93 4.74 1.34 0.00 -26.73 -75.30 -537.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 3.34 0.00 0.00 0.00 0.00 7.69 -17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment