[HONGSENG] YoY TTM Result on 30-Sep-2022

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- -29.01%
YoY- 116.29%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/12/23 31/03/23 31/12/22 30/09/22 30/06/20 30/09/20 31/03/20 CAGR
Revenue 15,298 11,607 125,590 198,399 2,937 2,144 4,430 39.12%
PBT -35,993 -10,570 61,734 119,771 -7,870 -7,392 -7,457 52.10%
Tax -1,159 5,046 -9,721 -16,799 22 30 22 -
NP -37,152 -5,524 52,013 102,972 -7,848 -7,362 -7,435 53.51%
-
NP to SH -33,727 -2,501 48,972 97,192 -7,848 -7,362 -7,435 49.60%
-
Tax Rate - - 15.75% 14.03% - - - -
Total Cost 52,450 17,131 73,577 95,427 10,785 9,506 11,865 48.58%
-
Net Worth 351,459 372,403 381,598 388,239 61,327 92,306 61,327 59.22%
Dividend
31/12/23 31/03/23 31/12/22 30/09/22 30/06/20 30/09/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/03/23 31/12/22 30/09/22 30/06/20 30/09/20 31/03/20 CAGR
Net Worth 351,459 372,403 381,598 388,239 61,327 92,306 61,327 59.22%
NOSH 5,108,416 5,108,416 5,108,416 5,108,416 318,582 515,485 318,582 109.43%
Ratio Analysis
31/12/23 31/03/23 31/12/22 30/09/22 30/06/20 30/09/20 31/03/20 CAGR
NP Margin -242.86% -47.59% 41.41% 51.90% -267.21% -343.38% -167.83% -
ROE -9.60% -0.67% 12.83% 25.03% -12.80% -7.98% -12.12% -
Per Share
31/12/23 31/03/23 31/12/22 30/09/22 30/06/20 30/09/20 31/03/20 CAGR
RPS 0.30 0.23 2.46 3.88 0.92 0.50 1.39 -33.53%
EPS -0.66 -0.05 0.96 1.90 -2.46 -1.71 -2.33 -28.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.0729 0.0747 0.076 0.1925 0.2142 0.1925 -23.97%
Adjusted Per Share Value based on latest NOSH - 5,108,416
31/12/23 31/03/23 31/12/22 30/09/22 30/06/20 30/09/20 31/03/20 CAGR
RPS 0.30 0.23 2.46 3.88 0.06 0.04 0.09 37.81%
EPS -0.66 -0.05 0.96 1.90 -0.15 -0.14 -0.15 48.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.0729 0.0747 0.076 0.012 0.0181 0.012 59.24%
Price Multiplier on Financial Quarter End Date
31/12/23 31/03/23 31/12/22 30/09/22 30/06/20 30/09/20 31/03/20 CAGR
Date 29/12/23 31/03/23 30/12/22 30/09/22 30/06/20 30/09/20 31/03/20 -
Price 0.025 0.115 0.22 0.325 0.15 1.13 0.06 -
P/RPS 8.35 50.61 8.95 8.37 16.27 227.12 4.31 19.26%
P/EPS -3.79 -234.89 22.95 17.08 -6.09 -66.14 -2.57 10.90%
EY -26.41 -0.43 4.36 5.85 -16.42 -1.51 -38.90 -9.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.58 2.95 4.28 0.78 5.28 0.31 4.06%
Price Multiplier on Announcement Date
31/12/23 31/03/23 31/12/22 30/09/22 30/06/20 30/09/20 31/03/20 CAGR
Date 27/02/24 25/05/23 27/02/23 23/11/22 21/08/20 27/11/20 18/06/20 -
Price 0.02 0.10 0.155 0.215 1.50 1.01 0.16 -
P/RPS 6.68 44.01 6.30 5.54 162.71 203.01 11.51 -13.49%
P/EPS -3.03 -204.25 16.17 11.30 -60.89 -59.12 -6.86 -19.56%
EY -33.01 -0.49 6.18 8.85 -1.64 -1.69 -14.59 24.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 1.37 2.07 2.83 7.79 4.72 0.83 -24.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment