[HONGSENG] YoY TTM Result on 31-Dec-2020 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- 49.02%
YoY- 48.51%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 18,481 8,771 196,477 26,689 9,716 25,872 28,850 -6.15%
PBT -77,812 -34,077 112,720 299 -13,073 -22,948 -11,726 31.01%
Tax 41 4,881 -16,669 -1,774 -493 -1,522 684 -33.08%
NP -77,771 -29,196 96,051 -1,475 -13,566 -24,470 -11,042 32.13%
-
NP to SH -68,724 -27,102 83,285 -3,753 -13,533 -24,393 -11,129 29.67%
-
Tax Rate - - 14.79% 593.31% - - - -
Total Cost 96,252 37,967 100,426 28,164 23,282 50,342 39,892 13.39%
-
Net Worth 300,885 369,338 314,020 95,841 17,150 32,123 57,026 26.79%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 300,885 369,338 314,020 95,841 17,150 32,123 57,026 26.79%
NOSH 5,108,416 5,108,416 2,553,484 519,548 265,485 265,485 265,485 52.51%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -420.82% -332.87% 48.89% -5.53% -139.63% -94.58% -38.27% -
ROE -22.84% -7.34% 26.52% -3.92% -78.91% -75.93% -19.52% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.36 0.17 7.70 5.15 3.66 9.75 10.87 -38.51%
EPS -1.35 -0.53 3.26 -0.72 -5.10 -9.19 -4.19 -14.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0723 0.123 0.1848 0.0646 0.121 0.2148 -16.86%
Adjusted Per Share Value based on latest NOSH - 519,548
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.36 0.17 3.85 0.52 0.19 0.51 0.56 -6.11%
EPS -1.35 -0.53 1.63 -0.07 -0.26 -0.48 -0.22 29.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0723 0.0615 0.0188 0.0034 0.0063 0.0112 26.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 -
Price 0.015 0.09 2.69 1.04 0.195 0.235 0.30 -
P/RPS 4.15 52.42 34.95 20.21 5.33 2.41 2.76 5.99%
P/EPS -1.11 -16.96 82.46 -143.72 -3.83 -2.56 -7.16 -23.36%
EY -89.69 -5.89 1.21 -0.70 -26.14 -39.10 -13.97 30.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 1.24 21.87 5.63 3.02 1.94 1.40 -21.80%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/24 29/08/23 25/02/22 25/02/21 30/08/19 29/08/18 24/08/17 -
Price 0.015 0.045 2.95 1.50 0.20 0.215 0.26 -
P/RPS 4.15 26.21 38.33 29.15 5.46 2.21 2.39 8.19%
P/EPS -1.11 -8.48 90.43 -207.28 -3.92 -2.34 -6.20 -21.77%
EY -89.69 -11.79 1.11 -0.48 -25.49 -42.74 -16.12 27.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.62 23.98 8.12 3.10 1.78 1.21 -20.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment