[MTRONIC] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -82.69%
YoY- 103.99%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 31,244 43,316 35,670 28,000 41,593 45,946 69,760 -11.60%
PBT 527 6,651 2,096 1,031 -27,100 5,214 -1,010 -
Tax -170 1,139 -665 143 -1,018 -722 -823 -21.51%
NP 357 7,790 1,431 1,174 -28,118 4,492 -1,833 -
-
NP to SH 370 7,696 1,431 1,127 -28,278 3,559 -1,772 -
-
Tax Rate 32.26% -17.13% 31.73% -13.87% - 13.85% - -
Total Cost 30,887 35,526 34,239 26,826 69,711 41,454 71,593 -12.11%
-
Net Worth 67,240 62,763 0 45,733 37,397 53,395 52,334 3.92%
Dividend
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 67,240 62,763 0 45,733 37,397 53,395 52,334 3.92%
NOSH 949,437 784,545 821,999 653,333 633,863 603,333 654,999 5.86%
Ratio Analysis
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 1.14% 17.98% 4.01% 4.19% -67.60% 9.78% -2.63% -
ROE 0.55% 12.26% 0.00% 2.46% -75.61% 6.67% -3.39% -
Per Share
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.72 5.52 4.34 4.29 6.56 7.62 10.65 -14.92%
EPS 0.04 0.98 0.17 0.17 -4.46 0.59 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.00 0.07 0.059 0.0885 0.0799 0.01%
Adjusted Per Share Value based on latest NOSH - 653,333
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.04 2.83 2.33 1.83 2.72 3.00 4.56 -11.62%
EPS 0.02 0.50 0.09 0.07 -1.85 0.23 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0439 0.041 0.00 0.0299 0.0244 0.0349 0.0342 3.91%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.05 0.075 0.095 0.095 0.105 0.12 0.05 -
P/RPS 1.35 1.36 2.19 2.22 1.60 1.58 0.47 17.59%
P/EPS 113.58 7.65 54.57 55.07 -2.35 20.34 -18.48 -
EY 0.88 13.08 1.83 1.82 -42.49 4.92 -5.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.94 0.00 1.36 1.78 1.36 0.63 0.00%
Price Multiplier on Announcement Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/02/18 26/08/16 21/08/15 21/08/14 23/08/13 29/08/12 26/08/11 -
Price 0.055 0.08 0.08 0.115 0.105 0.09 0.04 -
P/RPS 1.48 1.45 1.84 2.68 1.60 1.18 0.38 23.22%
P/EPS 124.94 8.16 45.95 66.67 -2.35 15.26 -14.79 -
EY 0.80 12.26 2.18 1.50 -42.49 6.55 -6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.00 0.00 1.64 1.78 1.02 0.50 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment