[MTRONIC] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 17.68%
YoY- 26.97%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 23,428 31,244 43,316 35,670 28,000 41,593 45,946 -9.83%
PBT -9,062 527 6,651 2,096 1,031 -27,100 5,214 -
Tax 944 -170 1,139 -665 143 -1,018 -722 -
NP -8,118 357 7,790 1,431 1,174 -28,118 4,492 -
-
NP to SH -7,898 370 7,696 1,431 1,127 -28,278 3,559 -
-
Tax Rate - 32.26% -17.13% 31.73% -13.87% - 13.85% -
Total Cost 31,546 30,887 35,526 34,239 26,826 69,711 41,454 -4.11%
-
Net Worth 64,182 67,240 62,763 0 45,733 37,397 53,395 2.86%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 64,182 67,240 62,763 0 45,733 37,397 53,395 2.86%
NOSH 320,912 949,437 784,545 821,999 653,333 633,863 603,333 -9.24%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -34.65% 1.14% 17.98% 4.01% 4.19% -67.60% 9.78% -
ROE -12.31% 0.55% 12.26% 0.00% 2.46% -75.61% 6.67% -
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 7.30 3.72 5.52 4.34 4.29 6.56 7.62 -0.65%
EPS -2.46 0.04 0.98 0.17 0.17 -4.46 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.08 0.08 0.00 0.07 0.059 0.0885 13.34%
Adjusted Per Share Value based on latest NOSH - 821,999
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.53 2.04 2.83 2.33 1.83 2.72 3.00 -9.83%
EPS -0.52 0.02 0.50 0.09 0.07 -1.85 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0419 0.0439 0.041 0.00 0.0299 0.0244 0.0349 2.84%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.085 0.05 0.075 0.095 0.095 0.105 0.12 -
P/RPS 1.16 1.35 1.36 2.19 2.22 1.60 1.58 -4.63%
P/EPS -3.45 113.58 7.65 54.57 55.07 -2.35 20.34 -
EY -28.95 0.88 13.08 1.83 1.82 -42.49 4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.63 0.94 0.00 1.36 1.78 1.36 -16.21%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/19 28/02/18 26/08/16 21/08/15 21/08/14 23/08/13 29/08/12 -
Price 0.11 0.055 0.08 0.08 0.115 0.105 0.09 -
P/RPS 1.51 1.48 1.45 1.84 2.68 1.60 1.18 3.86%
P/EPS -4.47 124.94 8.16 45.95 66.67 -2.35 15.26 -
EY -22.37 0.80 12.26 2.18 1.50 -42.49 6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.69 1.00 0.00 1.64 1.78 1.02 -9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment