[SSB8] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -1.66%
YoY- 37.77%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 582 3,734 8,171 1,441 843 2,382 5,221 -30.61%
PBT -5,775 -4,107 1,019 -2,015 -3,238 -6,116 -13,713 -13.41%
Tax 0 -4 -82 0 0 0 0 -
NP -5,775 -4,111 937 -2,015 -3,238 -6,116 -13,713 -13.41%
-
NP to SH -5,374 -3,471 971 -2,015 -3,238 -6,116 -13,713 -14.44%
-
Tax Rate - - 8.05% - - - - -
Total Cost 6,357 7,845 7,234 3,456 4,081 8,498 18,934 -16.62%
-
Net Worth 2,887 8,099 10,028 9,224 12,351 14,883 20,620 -27.92%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 2,887 8,099 10,028 9,224 12,351 14,883 20,620 -27.92%
NOSH 288,750 270,000 250,722 249,999 247,037 248,055 248,139 2.55%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -992.27% -110.10% 11.47% -139.83% -384.10% -256.76% -262.65% -
ROE -186.11% -42.85% 9.68% -21.84% -26.21% -41.09% -66.50% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.20 1.38 3.26 0.58 0.34 0.96 2.10 -32.41%
EPS -1.86 -1.29 0.39 -0.81 -1.31 -2.47 -5.53 -16.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.03 0.04 0.0369 0.05 0.06 0.0831 -29.72%
Adjusted Per Share Value based on latest NOSH - 249,999
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.03 0.17 0.36 0.06 0.04 0.11 0.23 -28.77%
EPS -0.24 -0.15 0.04 -0.09 -0.14 -0.27 -0.61 -14.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0036 0.0045 0.0041 0.0055 0.0066 0.0092 -27.81%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.055 0.06 0.17 0.06 0.05 0.04 0.04 -
P/RPS 27.29 4.34 5.22 10.41 14.65 4.17 1.90 55.87%
P/EPS -2.96 -4.67 43.90 -7.44 -3.81 -1.62 -0.72 26.55%
EY -33.84 -21.43 2.28 -13.43 -26.21 -61.64 -138.16 -20.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 2.00 4.25 1.63 1.00 0.67 0.48 50.12%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 30/08/13 30/08/12 25/08/11 13/08/10 24/08/09 27/08/08 -
Price 0.055 0.06 0.10 0.07 0.09 0.04 0.04 -
P/RPS 27.29 4.34 3.07 12.14 26.37 4.17 1.90 55.87%
P/EPS -2.96 -4.67 25.82 -8.68 -6.87 -1.62 -0.72 26.55%
EY -33.84 -21.43 3.87 -11.51 -14.56 -61.64 -138.16 -20.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 2.00 2.50 1.90 1.80 0.67 0.48 50.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment