[PERISAI] YoY TTM Result on 31-Mar-2017

Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- -21.14%
YoY- 51.07%
View:
Show?
TTM Result
31/03/17 31/03/16 30/06/16 CAGR
Revenue 176,392 212,942 212,364 -21.90%
PBT -305,565 -692,067 -695,171 -66.54%
Tax -35,922 -7,197 -7,760 670.05%
NP -341,487 -699,264 -702,931 -61.77%
-
NP to SH -351,032 -717,396 -721,685 -61.71%
-
Tax Rate - - - -
Total Cost 517,879 912,206 915,295 -53.17%
-
Net Worth 352,945 612,878 634,163 -54.18%
Dividend
31/03/17 31/03/16 30/06/16 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/17 31/03/16 30/06/16 CAGR
Net Worth 352,945 612,878 634,163 -54.18%
NOSH 1,260,521 1,225,757 1,219,545 4.50%
Ratio Analysis
31/03/17 31/03/16 30/06/16 CAGR
NP Margin -193.60% -328.38% -331.00% -
ROE -99.46% -117.05% -113.80% -
Per Share
31/03/17 31/03/16 30/06/16 CAGR
RPS 13.99 17.37 17.41 -25.27%
EPS -27.85 -58.53 -59.18 -63.36%
DPS 0.00 0.00 0.00 -
NAPS 0.28 0.50 0.52 -56.16%
Adjusted Per Share Value based on latest NOSH - 1,260,872
31/03/17 31/03/16 30/06/16 CAGR
RPS 13.99 16.89 16.84 -21.88%
EPS -27.84 -56.90 -57.24 -61.71%
DPS 0.00 0.00 0.00 -
NAPS 0.2799 0.4861 0.503 -54.19%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 30/06/16 CAGR
Date 31/03/17 31/03/16 30/06/16 -
Price 0.065 0.25 0.235 -
P/RPS 0.46 1.44 1.35 -76.16%
P/EPS -0.23 -0.43 -0.40 -52.15%
EY -428.43 -234.11 -251.82 102.97%
DY 0.00 0.00 0.00 -
P/NAPS 0.23 0.50 0.45 -59.10%
Price Multiplier on Announcement Date
31/03/17 31/03/16 30/06/16 CAGR
Date 22/05/17 19/05/16 24/08/16 -
Price 0.065 0.255 0.20 -
P/RPS 0.46 1.47 1.15 -70.49%
P/EPS -0.23 -0.44 -0.34 -40.58%
EY -428.43 -229.52 -295.88 63.74%
DY 0.00 0.00 0.00 -
P/NAPS 0.23 0.51 0.38 -48.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment