[OCNCASH] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -1.67%
YoY- 33.87%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 82,812 86,989 88,185 88,115 76,776 77,808 75,528 1.54%
PBT 6,851 7,836 9,770 11,994 8,095 7,458 9,421 -5.16%
Tax -1,359 -2,054 -626 -1,179 -16 -1,471 -1,418 -0.70%
NP 5,492 5,782 9,144 10,815 8,079 5,987 8,003 -6.07%
-
NP to SH 5,492 5,782 9,144 10,815 8,079 5,987 8,003 -6.07%
-
Tax Rate 19.84% 26.21% 6.41% 9.83% 0.20% 19.72% 15.05% -
Total Cost 77,320 81,207 79,041 77,300 68,697 71,821 67,525 2.28%
-
Net Worth 98,978 97,089 83,669 79,388 69,642 62,796 52,784 11.03%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 24 22 - 22 22 22 - -
Div Payout % 0.45% 0.39% - 0.21% 0.28% 0.37% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 98,978 97,089 83,669 79,388 69,642 62,796 52,784 11.03%
NOSH 245,300 245,300 223,000 223,000 223,000 223,000 223,000 1.59%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 6.63% 6.65% 10.37% 12.27% 10.52% 7.69% 10.60% -
ROE 5.55% 5.96% 10.93% 13.62% 11.60% 9.53% 15.16% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 33.76 35.46 39.54 39.51 34.43 34.89 33.87 -0.05%
EPS 2.24 2.36 4.10 4.85 3.62 2.68 3.59 -7.55%
DPS 0.01 0.01 0.00 0.01 0.01 0.01 0.00 -
NAPS 0.4035 0.3958 0.3752 0.356 0.3123 0.2816 0.2367 9.28%
Adjusted Per Share Value based on latest NOSH - 223,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.77 33.38 33.83 33.81 29.46 29.85 28.98 1.54%
EPS 2.11 2.22 3.51 4.15 3.10 2.30 3.07 -6.05%
DPS 0.01 0.01 0.00 0.01 0.01 0.01 0.00 -
NAPS 0.3798 0.3725 0.321 0.3046 0.2672 0.2409 0.2025 11.04%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.635 0.42 0.655 0.795 0.335 0.365 0.315 -
P/RPS 1.88 1.18 1.66 2.01 0.97 1.05 0.93 12.43%
P/EPS 28.36 17.82 15.97 16.39 9.25 13.60 8.78 21.56%
EY 3.53 5.61 6.26 6.10 10.81 7.36 11.39 -17.72%
DY 0.02 0.02 0.00 0.01 0.03 0.03 0.00 -
P/NAPS 1.57 1.06 1.75 2.23 1.07 1.30 1.33 2.80%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 23/08/19 30/08/18 24/08/17 26/08/16 26/08/15 19/08/14 -
Price 0.785 0.43 0.59 0.78 0.35 0.32 0.32 -
P/RPS 2.33 1.21 1.49 1.97 1.02 0.92 0.94 16.31%
P/EPS 35.06 18.24 14.39 16.08 9.66 11.92 8.92 25.59%
EY 2.85 5.48 6.95 6.22 10.35 8.39 11.21 -20.39%
DY 0.01 0.02 0.00 0.01 0.03 0.03 0.00 -
P/NAPS 1.95 1.09 1.57 2.19 1.12 1.14 1.35 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment