[OCNCASH] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 2.69%
YoY- 34.94%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 86,989 88,185 88,115 76,776 77,808 75,528 60,766 6.15%
PBT 7,836 9,770 11,994 8,095 7,458 9,421 5,806 5.12%
Tax -2,054 -626 -1,179 -16 -1,471 -1,418 -1,776 2.45%
NP 5,782 9,144 10,815 8,079 5,987 8,003 4,030 6.19%
-
NP to SH 5,782 9,144 10,815 8,079 5,987 8,003 4,030 6.19%
-
Tax Rate 26.21% 6.41% 9.83% 0.20% 19.72% 15.05% 30.59% -
Total Cost 81,207 79,041 77,300 68,697 71,821 67,525 56,736 6.15%
-
Net Worth 97,089 83,669 79,388 69,642 62,796 52,784 45,982 13.25%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 22 - 22 22 22 - - -
Div Payout % 0.39% - 0.21% 0.28% 0.37% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 97,089 83,669 79,388 69,642 62,796 52,784 45,982 13.25%
NOSH 245,300 223,000 223,000 223,000 223,000 223,000 223,000 1.60%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.65% 10.37% 12.27% 10.52% 7.69% 10.60% 6.63% -
ROE 5.96% 10.93% 13.62% 11.60% 9.53% 15.16% 8.76% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 35.46 39.54 39.51 34.43 34.89 33.87 27.25 4.48%
EPS 2.36 4.10 4.85 3.62 2.68 3.59 1.81 4.51%
DPS 0.01 0.00 0.01 0.01 0.01 0.00 0.00 -
NAPS 0.3958 0.3752 0.356 0.3123 0.2816 0.2367 0.2062 11.47%
Adjusted Per Share Value based on latest NOSH - 223,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 33.38 33.83 33.81 29.46 29.85 28.98 23.31 6.16%
EPS 2.22 3.51 4.15 3.10 2.30 3.07 1.55 6.16%
DPS 0.01 0.00 0.01 0.01 0.01 0.00 0.00 -
NAPS 0.3725 0.321 0.3046 0.2672 0.2409 0.2025 0.1764 13.26%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.42 0.655 0.795 0.335 0.365 0.315 0.135 -
P/RPS 1.18 1.66 2.01 0.97 1.05 0.93 0.50 15.37%
P/EPS 17.82 15.97 16.39 9.25 13.60 8.78 7.47 15.58%
EY 5.61 6.26 6.10 10.81 7.36 11.39 13.39 -13.49%
DY 0.02 0.00 0.01 0.03 0.03 0.00 0.00 -
P/NAPS 1.06 1.75 2.23 1.07 1.30 1.33 0.65 8.48%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 30/08/18 24/08/17 26/08/16 26/08/15 19/08/14 28/08/13 -
Price 0.43 0.59 0.78 0.35 0.32 0.32 0.11 -
P/RPS 1.21 1.49 1.97 1.02 0.92 0.94 0.40 20.24%
P/EPS 18.24 14.39 16.08 9.66 11.92 8.92 6.09 20.05%
EY 5.48 6.95 6.22 10.35 8.39 11.21 16.43 -16.71%
DY 0.02 0.00 0.01 0.03 0.03 0.00 0.00 -
P/NAPS 1.09 1.57 2.19 1.12 1.14 1.35 0.53 12.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment