[SERSOL] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 129.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 37,439 28,238 28,697 23,814 16.26%
PBT 2,522 -2,987 -597 713 52.30%
Tax -332 356 83 -177 23.30%
NP 2,190 -2,631 -514 536 59.79%
-
NP to SH 1,209 -2,101 -405 536 31.11%
-
Tax Rate 13.16% - - 24.82% -
Total Cost 35,249 30,869 29,211 23,278 14.81%
-
Net Worth 13,353 12,195 14,125 12,599 1.95%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 376 - -
Div Payout % - - 0.00% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 13,353 12,195 14,125 12,599 1.95%
NOSH 95,384 93,809 94,166 89,999 1.95%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.85% -9.32% -1.79% 2.25% -
ROE 9.05% -17.23% -2.87% 4.25% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 39.25 30.10 30.47 26.46 14.03%
EPS 1.27 -2.24 -0.43 0.60 28.36%
DPS 0.00 0.00 0.40 0.00 -
NAPS 0.14 0.13 0.15 0.14 0.00%
Adjusted Per Share Value based on latest NOSH - 89,999
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.99 3.76 3.82 3.17 16.31%
EPS 0.16 -0.28 -0.05 0.07 31.69%
DPS 0.00 0.00 0.05 0.00 -
NAPS 0.0178 0.0162 0.0188 0.0168 1.94%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.15 0.14 0.23 0.20 -
P/RPS 0.38 0.47 0.75 0.76 -20.61%
P/EPS 11.83 -6.25 -53.48 33.58 -29.35%
EY 8.45 -16.00 -1.87 2.98 41.49%
DY 0.00 0.00 1.74 0.00 -
P/NAPS 1.07 1.08 1.53 1.43 -9.20%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/08/08 28/08/07 30/08/06 29/08/05 -
Price 0.19 0.15 0.18 0.20 -
P/RPS 0.48 0.50 0.59 0.76 -14.19%
P/EPS 14.99 -6.70 -41.85 33.58 -23.55%
EY 6.67 -14.93 -2.39 2.98 30.77%
DY 0.00 0.00 2.22 0.00 -
P/NAPS 1.36 1.15 1.20 1.43 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment