[SERSOL] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -202.24%
YoY- -175.56%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 32,091 37,439 28,238 28,697 23,814 7.73%
PBT 1,760 2,522 -2,987 -597 713 25.32%
Tax -90 -332 356 83 -177 -15.54%
NP 1,670 2,190 -2,631 -514 536 32.83%
-
NP to SH 1,543 1,209 -2,101 -405 536 30.23%
-
Tax Rate 5.11% 13.16% - - 24.82% -
Total Cost 30,421 35,249 30,869 29,211 23,278 6.91%
-
Net Worth 15,231 13,353 12,195 14,125 12,599 4.85%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 376 - -
Div Payout % - - - 0.00% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 15,231 13,353 12,195 14,125 12,599 4.85%
NOSH 95,200 95,384 93,809 94,166 89,999 1.41%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.20% 5.85% -9.32% -1.79% 2.25% -
ROE 10.13% 9.05% -17.23% -2.87% 4.25% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 33.71 39.25 30.10 30.47 26.46 6.23%
EPS 1.62 1.27 -2.24 -0.43 0.60 28.16%
DPS 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.16 0.14 0.13 0.15 0.14 3.39%
Adjusted Per Share Value based on latest NOSH - 94,166
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.39 5.12 3.86 3.92 3.26 7.71%
EPS 0.21 0.17 -0.29 -0.06 0.07 31.58%
DPS 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.0208 0.0183 0.0167 0.0193 0.0172 4.86%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.15 0.15 0.14 0.23 0.20 -
P/RPS 0.44 0.38 0.47 0.75 0.76 -12.76%
P/EPS 9.25 11.83 -6.25 -53.48 33.58 -27.53%
EY 10.81 8.45 -16.00 -1.87 2.98 37.97%
DY 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 0.94 1.07 1.08 1.53 1.43 -9.95%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 20/08/09 29/08/08 28/08/07 30/08/06 29/08/05 -
Price 0.09 0.19 0.15 0.18 0.20 -
P/RPS 0.27 0.48 0.50 0.59 0.76 -22.78%
P/EPS 5.55 14.99 -6.70 -41.85 33.58 -36.21%
EY 18.01 6.67 -14.93 -2.39 2.98 56.74%
DY 0.00 0.00 0.00 2.22 0.00 -
P/NAPS 0.56 1.36 1.15 1.20 1.43 -20.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment