[SERSOL] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -57.78%
YoY- -213.7%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 25,535 41,258 28,617 28,372 30,403 0 -
PBT 313 3,403 -2,667 -918 784 0 -
Tax -2 -529 364 20 -222 0 -
NP 311 2,874 -2,303 -898 562 0 -
-
NP to SH 523 1,949 -2,051 -639 562 0 -
-
Tax Rate 0.64% 15.55% - - 28.32% - -
Total Cost 25,224 38,384 30,920 29,270 29,841 0 -
-
Net Worth 14,289 14,301 12,869 14,700 13,206 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 14,289 14,301 12,869 14,700 13,206 0 -
NOSH 95,263 95,340 98,999 97,999 94,333 25,700 29.93%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.22% 6.97% -8.05% -3.17% 1.85% 0.00% -
ROE 3.66% 13.63% -15.94% -4.35% 4.26% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 26.80 43.27 28.91 28.95 32.23 0.00 -
EPS 0.55 2.04 -2.07 -0.65 0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.13 0.15 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,999
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.49 5.64 3.91 3.88 4.16 0.00 -
EPS 0.07 0.27 -0.28 -0.09 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0195 0.0196 0.0176 0.0201 0.0181 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.09 0.20 0.12 0.17 0.17 0.00 -
P/RPS 0.34 0.46 0.42 0.59 0.53 0.00 -
P/EPS 16.39 9.78 -5.79 -26.07 28.53 0.00 -
EY 6.10 10.22 -17.26 -3.84 3.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.33 0.92 1.13 1.21 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/09 28/11/08 30/11/07 28/11/06 29/11/05 - -
Price 0.09 0.16 0.10 0.19 0.13 0.00 -
P/RPS 0.34 0.37 0.35 0.66 0.40 0.00 -
P/EPS 16.39 7.83 -4.83 -29.14 21.82 0.00 -
EY 6.10 12.78 -20.72 -3.43 4.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.07 0.77 1.27 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment