[ECOHLDS] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
01-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -11.9%
YoY- 166.74%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 22,335 16,125 13,617 9,431 9,119 8,325 21.80%
PBT 3,100 2,036 1,235 415 -921 963 26.32%
Tax -75 0 -1 50 0 0 -
NP 3,025 2,036 1,234 465 -921 963 25.70%
-
NP to SH 3,044 2,091 1,364 592 -887 963 25.86%
-
Tax Rate 2.42% 0.00% 0.08% -12.05% - 0.00% -
Total Cost 19,310 14,089 12,383 8,966 10,040 7,362 21.25%
-
Net Worth 24,992 21,379 19,692 15,932 15,141 11,640 16.50%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 24,992 21,379 19,692 15,932 15,141 11,640 16.50%
NOSH 161,034 158,958 143,846 135,714 82,333 60,625 21.56%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 13.54% 12.63% 9.06% 4.93% -10.10% 11.57% -
ROE 12.18% 9.78% 6.93% 3.72% -5.86% 8.27% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 13.87 10.14 9.47 6.95 11.08 13.73 0.20%
EPS 1.89 1.32 0.95 0.44 -1.08 1.59 3.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.1345 0.1369 0.1174 0.1839 0.192 -4.16%
Adjusted Per Share Value based on latest NOSH - 135,714
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 5.31 3.83 3.24 2.24 2.17 1.98 21.79%
EPS 0.72 0.50 0.32 0.14 -0.21 0.23 25.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.0508 0.0468 0.0379 0.036 0.0277 16.47%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.12 0.09 0.12 0.13 0.19 0.35 -
P/RPS 0.87 0.89 1.27 1.87 1.72 2.55 -19.34%
P/EPS 6.35 6.84 12.66 29.80 -17.64 22.03 -22.01%
EY 15.75 14.62 7.90 3.36 -5.67 4.54 28.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.67 0.88 1.11 1.03 1.82 -15.79%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/10 24/02/09 20/02/08 01/03/07 23/02/06 - -
Price 0.12 0.09 0.10 0.14 0.24 0.00 -
P/RPS 0.87 0.89 1.06 2.01 2.17 0.00 -
P/EPS 6.35 6.84 10.55 32.09 -22.28 0.00 -
EY 15.75 14.62 9.48 3.12 -4.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.67 0.73 1.19 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment