[ECOHLDS] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 0.96%
YoY- 130.41%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 29,207 22,335 16,125 13,617 9,431 9,119 8,325 23.25%
PBT 3,443 3,100 2,036 1,235 415 -921 963 23.64%
Tax -18 -75 0 -1 50 0 0 -
NP 3,425 3,025 2,036 1,234 465 -921 963 23.53%
-
NP to SH 3,425 3,044 2,091 1,364 592 -887 963 23.53%
-
Tax Rate 0.52% 2.42% 0.00% 0.08% -12.05% - 0.00% -
Total Cost 25,782 19,310 14,089 12,383 8,966 10,040 7,362 23.21%
-
Net Worth 27,565 24,992 21,379 19,692 15,932 15,141 11,640 15.44%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 27,565 24,992 21,379 19,692 15,932 15,141 11,640 15.44%
NOSH 159,152 161,034 158,958 143,846 135,714 82,333 60,625 17.44%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 11.73% 13.54% 12.63% 9.06% 4.93% -10.10% 11.57% -
ROE 12.43% 12.18% 9.78% 6.93% 3.72% -5.86% 8.27% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 18.35 13.87 10.14 9.47 6.95 11.08 13.73 4.95%
EPS 2.15 1.89 1.32 0.95 0.44 -1.08 1.59 5.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.1552 0.1345 0.1369 0.1174 0.1839 0.192 -1.70%
Adjusted Per Share Value based on latest NOSH - 143,846
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 6.94 5.31 3.83 3.24 2.24 2.17 1.98 23.23%
EPS 0.81 0.72 0.50 0.32 0.14 -0.21 0.23 23.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0655 0.0594 0.0508 0.0468 0.0379 0.036 0.0277 15.41%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.10 0.12 0.09 0.12 0.13 0.19 0.35 -
P/RPS 0.54 0.87 0.89 1.27 1.87 1.72 2.55 -22.78%
P/EPS 4.65 6.35 6.84 12.66 29.80 -17.64 22.03 -22.82%
EY 21.52 15.75 14.62 7.90 3.36 -5.67 4.54 29.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.77 0.67 0.88 1.11 1.03 1.82 -17.34%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 17/02/11 23/02/10 24/02/09 20/02/08 01/03/07 23/02/06 - -
Price 0.10 0.12 0.09 0.10 0.14 0.24 0.00 -
P/RPS 0.54 0.87 0.89 1.06 2.01 2.17 0.00 -
P/EPS 4.65 6.35 6.84 10.55 32.09 -22.28 0.00 -
EY 21.52 15.75 14.62 9.48 3.12 -4.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.77 0.67 0.73 1.19 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment