[ASDION] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[ASDION] ASDION BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 8.66%
YoY- -32.15%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 5,487 7,153 11,098 13,927 7,879 1,284 33.68%
PBT -4,202 8,391 88 190 861 163 -
Tax -1 -134 -54 3 -214 -33 -50.28%
NP -4,203 8,257 34 193 647 130 -
-
NP to SH -4,076 7,289 363 439 647 130 -
-
Tax Rate - 1.60% 61.36% -1.58% 24.85% 20.25% -
Total Cost 9,690 -1,104 11,064 13,734 7,232 1,154 53.01%
-
Net Worth 18,525 17,663 12,254 9,951 8,904 2,364 50.91%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 18,525 17,663 12,254 9,951 8,904 2,364 50.91%
NOSH 65,925 49,491 43,333 40,000 40,384 13,684 36.92%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -76.60% 115.43% 0.31% 1.39% 8.21% 10.12% -
ROE -22.00% 41.27% 2.96% 4.41% 7.27% 5.50% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 8.32 14.45 25.61 34.82 19.51 9.38 -2.36%
EPS -6.18 14.73 0.84 1.10 1.60 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.281 0.3569 0.2828 0.2488 0.2205 0.1728 10.20%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.07 1.40 2.17 2.73 1.54 0.25 33.72%
EPS -0.80 1.43 0.07 0.09 0.13 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.0346 0.024 0.0195 0.0174 0.0046 51.12%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.34 0.29 0.52 0.49 0.70 0.00 -
P/RPS 4.09 2.01 2.03 1.41 3.59 0.00 -
P/EPS -5.50 1.97 62.08 44.65 43.69 0.00 -
EY -18.18 50.79 1.61 2.24 2.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.81 1.84 1.97 3.17 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 - -
Price 0.31 0.31 0.50 0.56 0.69 0.00 -
P/RPS 3.72 2.14 1.95 1.61 3.54 0.00 -
P/EPS -5.01 2.10 59.69 51.03 43.07 0.00 -
EY -19.94 47.51 1.68 1.96 2.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.87 1.77 2.25 3.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment