[VINVEST] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
17-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 4.94%
YoY- 42.2%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 98,202 106,178 109,036 57,840 39,522 25,636 27,308 134.53%
PBT 13,700 12,134 8,684 10,234 9,752 7,232 6,584 62.91%
Tax 0 0 0 0 0 0 0 -
NP 13,700 12,134 8,684 10,234 9,752 7,232 6,584 62.91%
-
NP to SH 13,700 12,134 8,684 10,234 9,752 7,232 6,584 62.91%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 84,502 94,044 100,352 47,606 29,770 18,404 20,724 155.01%
-
Net Worth 93,865 90,564 51,657 22,901 31,526 27,798 16,352 220.25%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 93,865 90,564 51,657 22,901 31,526 27,798 16,352 220.25%
NOSH 339,108 338,938 212,843 98,502 173,317 69,272 63,065 206.61%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 13.95% 11.43% 7.96% 17.69% 24.67% 28.21% 24.11% -
ROE 14.60% 13.40% 16.81% 44.69% 30.93% 26.02% 40.26% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 28.96 31.33 51.23 58.72 22.80 37.01 43.30 -23.50%
EPS 4.04 3.58 4.08 5.82 5.63 10.44 10.44 -46.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2768 0.2672 0.2427 0.2325 0.1819 0.4013 0.2593 4.44%
Adjusted Per Share Value based on latest NOSH - 98,348
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.17 10.99 11.29 5.99 4.09 2.65 2.83 134.43%
EPS 1.42 1.26 0.90 1.06 1.01 0.75 0.68 63.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.0938 0.0535 0.0237 0.0326 0.0288 0.0169 220.66%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.04 1.02 1.52 1.60 1.60 1.79 1.10 -
P/RPS 3.59 3.26 2.97 2.72 7.02 4.84 2.54 25.91%
P/EPS 25.74 28.49 37.25 15.40 28.44 17.15 10.54 81.24%
EY 3.88 3.51 2.68 6.49 3.52 5.83 9.49 -44.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 3.82 6.26 6.88 8.80 4.46 4.24 -7.69%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 28/02/08 27/11/07 17/08/07 28/05/07 28/02/07 28/11/06 -
Price 0.94 1.02 1.10 1.36 1.52 1.62 1.50 -
P/RPS 3.25 3.26 2.15 2.32 6.67 4.38 3.46 -4.08%
P/EPS 23.27 28.49 26.96 13.09 27.01 15.52 14.37 37.85%
EY 4.30 3.51 3.71 7.64 3.70 6.44 6.96 -27.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 3.82 4.53 5.85 8.36 4.04 5.78 -29.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment