[VINVEST] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -2371.65%
YoY- -118.2%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 149,415 188,889 346,095 41,456 94,001 86,969 3,576 86.22%
PBT 11,550 34,667 79,078 -3,121 17,091 21,604 -2,873 -
Tax -5,458 -6,401 -18,173 -18 152 -505 0 -
NP 6,092 28,266 60,905 -3,139 17,243 21,099 -2,873 -
-
NP to SH 1,764 23,930 49,775 -3,139 17,243 21,099 -2,873 -
-
Tax Rate 47.26% 18.46% 22.98% - -0.89% 2.34% - -
Total Cost 143,323 160,623 285,190 44,595 76,758 65,870 6,449 67.63%
-
Net Worth 475,820 444,499 815,837 333,485 169,418 154,988 10,499 88.76%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 475,820 444,499 815,837 333,485 169,418 154,988 10,499 88.76%
NOSH 3,398,721 3,174,999 2,472,235 1,042,142 705,909 704,495 350,000 46.03%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.08% 14.96% 17.60% -7.57% 18.34% 24.26% -80.34% -
ROE 0.37% 5.38% 6.10% -0.94% 10.18% 13.61% -27.36% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.40 5.95 14.00 3.98 13.32 12.34 1.02 27.57%
EPS 0.05 0.75 2.01 -0.30 2.44 2.99 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.33 0.32 0.24 0.22 0.03 29.25%
Adjusted Per Share Value based on latest NOSH - 1,042,142
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 15.47 19.56 35.83 4.29 9.73 9.00 0.37 86.24%
EPS 0.18 2.48 5.15 -0.33 1.79 2.18 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4927 0.4602 0.8447 0.3453 0.1754 0.1605 0.0109 88.68%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.055 0.12 0.235 0.12 0.225 0.29 0.24 -
P/RPS 1.25 2.02 1.68 3.02 1.69 2.35 23.49 -38.65%
P/EPS 105.97 15.92 11.67 -39.84 9.21 9.68 -29.24 -
EY 0.94 6.28 8.57 -2.51 10.86 10.33 -3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.86 0.71 0.38 0.94 1.32 8.00 -39.54%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 23/08/13 29/08/12 -
Price 0.025 0.13 0.28 0.105 0.24 0.395 0.28 -
P/RPS 0.57 2.19 2.00 2.64 1.80 3.20 27.40 -47.54%
P/EPS 48.17 17.25 13.91 -34.86 9.83 13.19 -34.11 -
EY 2.08 5.80 7.19 -2.87 10.18 7.58 -2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.93 0.85 0.33 1.00 1.80 9.33 -48.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment