[VINVEST] YoY TTM Result on 30-Sep-2021

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021
Profit Trend
QoQ- -48.03%
YoY- -40.26%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
Revenue 63,722 67,388 102,390 95,150 122,427 2,820 37.65%
PBT 5,412 8,607 -80,510 -77,288 -76,006 -8,713 -
Tax -1,990 -2,349 1,752 1,593 735 0 -
NP 3,422 6,258 -78,758 -75,695 -75,271 -8,713 -
-
NP to SH 2,224 4,279 -71,691 -68,516 -69,131 -8,713 -
-
Tax Rate 36.77% 27.29% - - - - -
Total Cost 60,300 61,130 181,148 170,845 197,698 11,533 18.47%
-
Net Worth 588,444 580,130 453,162 453,162 453,162 21,999 40.05%
Dividend
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
Net Worth 588,444 580,130 453,162 453,162 453,162 21,999 40.05%
NOSH 919,444 906,455 5,664,535 5,664,535 5,664,535 550,000 5.40%
Ratio Analysis
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
NP Margin 5.37% 9.29% -76.92% -79.55% -61.48% -308.97% -
ROE 0.38% 0.74% -15.82% -15.12% -15.26% -39.60% -
Per Share
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
RPS 6.93 7.43 1.81 1.68 2.16 0.51 30.66%
EPS 0.24 0.47 -1.27 -1.21 -1.22 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.08 0.08 0.08 0.04 32.86%
Adjusted Per Share Value based on latest NOSH - 919,444
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
RPS 6.60 6.98 10.60 9.85 12.68 0.29 37.75%
EPS 0.23 0.44 -7.42 -7.09 -7.16 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6093 0.6007 0.4692 0.4692 0.4692 0.0228 40.04%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
Date 30/09/21 30/06/21 29/03/19 28/06/19 31/12/18 30/12/11 -
Price 0.40 0.57 0.02 0.02 0.02 0.14 -
P/RPS 5.77 7.67 1.11 1.19 0.93 27.30 -14.72%
P/EPS 165.37 120.75 -1.58 -1.65 -1.64 -8.84 -
EY 0.60 0.83 -63.28 -60.48 -61.02 -11.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.89 0.25 0.25 0.25 3.50 -16.11%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
Date 30/11/21 30/09/21 31/05/19 30/08/19 28/02/19 24/02/12 -
Price 0.405 0.40 0.02 0.015 0.02 0.20 -
P/RPS 5.84 5.38 1.11 0.89 0.93 39.01 -17.68%
P/EPS 167.43 84.74 -1.58 -1.24 -1.64 -12.62 -
EY 0.60 1.18 -63.28 -80.64 -61.02 -7.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.25 0.19 0.25 5.00 -19.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment