[VINVEST] YoY Cumulative Quarter Result on 30-Sep-2021

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021
Profit Trend
QoQ- -141.79%
YoY- -513.75%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
Revenue 9,481 67,389 15,017 27,374 122,427 1,549 20.40%
PBT -2,193 8,606 -536 -1,214 -76,006 31 -
Tax 0 -2,349 -152 -245 734 0 -
NP -2,193 6,257 -688 -1,459 -75,272 31 -
-
NP to SH -1,655 3,960 -554 -1,257 -69,041 31 -
-
Tax Rate - 27.29% - - - 0.00% -
Total Cost 11,674 61,132 15,705 28,833 197,699 1,518 23.25%
-
Net Worth 588,444 580,130 453,162 453,162 453,162 12,399 48.53%
Dividend
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
Net Worth 588,444 580,130 453,162 453,162 453,162 12,399 48.53%
NOSH 919,444 906,455 5,664,535 5,664,535 5,664,535 310,000 11.78%
Ratio Analysis
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
NP Margin -23.13% 9.28% -4.58% -5.33% -61.48% 2.00% -
ROE -0.28% 0.68% -0.12% -0.28% -15.24% 0.25% -
Per Share
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
RPS 1.03 7.43 0.27 0.48 2.16 0.50 7.68%
EPS -0.18 0.60 -0.01 -0.02 -1.46 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.08 0.08 0.08 0.04 32.86%
Adjusted Per Share Value based on latest NOSH - 919,444
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
RPS 0.98 6.95 1.55 2.82 12.63 0.16 20.41%
EPS -0.17 0.41 -0.06 -0.13 -7.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6072 0.5986 0.4676 0.4676 0.4676 0.0128 48.52%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
Date 30/09/21 30/06/21 29/03/19 28/06/19 31/12/18 30/12/11 -
Price 0.40 0.57 0.02 0.02 0.02 0.14 -
P/RPS 38.79 7.67 7.54 4.14 0.93 28.02 3.38%
P/EPS -222.22 130.47 -204.50 -90.13 -1.64 1,400.00 -
EY -0.45 0.77 -0.49 -1.11 -60.94 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.89 0.25 0.25 0.25 3.50 -16.11%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/19 30/06/19 31/12/18 31/12/11 CAGR
Date 30/11/21 30/09/21 31/05/19 30/08/19 28/02/19 24/02/12 -
Price 0.405 0.40 0.02 0.015 0.02 0.20 -
P/RPS 39.28 5.38 7.54 3.10 0.93 40.03 -0.19%
P/EPS -225.00 91.56 -204.50 -67.60 -1.64 2,000.00 -
EY -0.44 1.09 -0.49 -1.48 -60.94 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.25 0.19 0.25 5.00 -19.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment