[VINVEST] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -16.81%
YoY- 29.36%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 87,761 98,900 101,533 40,909 110,641 194,430 379,773 -18.87%
PBT -136,265 19,061 6,703 5,264 -9,093 29,435 88,587 -
Tax -1,019 -6,187 -2,454 -1,247 -1,593 -6,986 -20,350 -34.79%
NP -137,284 12,874 4,249 4,017 -10,686 22,449 68,237 -
-
NP to SH -119,567 3,480 3,772 2,916 -11,484 18,049 55,186 -
-
Tax Rate - 32.46% 36.61% 23.69% - 23.73% 22.97% -
Total Cost 225,045 86,026 97,284 36,892 121,327 171,981 311,536 -4.53%
-
Net Worth 494,241 649,297 370,998 453,162 438,917 462,073 437,102 1.76%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 494,241 649,297 370,998 453,162 438,917 462,073 437,102 1.76%
NOSH 969,100 969,100 906,445 5,664,539 5,664,535 3,300,526 3,234,221 -15.81%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -156.43% 13.02% 4.18% 9.82% -9.66% 11.55% 17.97% -
ROE -24.19% 0.54% 1.02% 0.64% -2.62% 3.91% 12.63% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.06 10.21 17.52 0.72 2.27 5.89 12.16 -4.11%
EPS -12.34 0.36 0.65 0.05 -0.24 0.55 1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.67 0.64 0.08 0.09 0.14 0.14 20.27%
Adjusted Per Share Value based on latest NOSH - 906,445
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.06 10.21 10.48 4.22 11.42 20.06 39.19 -18.87%
EPS -12.34 0.36 0.39 0.30 -1.19 1.86 5.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.67 0.3828 0.4676 0.4529 0.4768 0.451 1.77%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.07 0.195 0.71 0.015 0.025 0.13 0.20 -
P/RPS 0.77 1.91 4.05 2.08 1.10 2.21 1.64 -10.23%
P/EPS -0.57 54.30 109.11 29.14 -10.62 23.77 11.32 -
EY -176.26 1.84 0.92 3.43 -9.42 4.21 8.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.29 1.11 0.19 0.28 0.93 1.43 -28.23%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/23 30/11/22 30/06/21 30/06/20 30/11/18 30/11/17 29/11/16 -
Price 0.07 0.175 0.57 0.03 0.02 0.125 0.17 -
P/RPS 0.77 1.71 3.25 4.15 0.88 2.12 1.40 -8.18%
P/EPS -0.57 48.73 87.60 58.28 -8.49 22.86 9.62 -
EY -176.26 2.05 1.14 1.72 -11.77 4.37 10.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.26 0.89 0.38 0.22 0.89 1.21 -26.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment