[VINVEST] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -24.58%
YoY- -67.29%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 101,533 40,909 110,641 194,430 379,773 51,879 69,369 6.03%
PBT 6,703 5,264 -9,093 29,435 88,587 5,640 7,399 -1.50%
Tax -2,454 -1,247 -1,593 -6,986 -20,350 -18 2 -
NP 4,249 4,017 -10,686 22,449 68,237 5,622 7,401 -8.17%
-
NP to SH 3,772 2,916 -11,484 18,049 55,186 5,622 7,401 -9.84%
-
Tax Rate 36.61% 23.69% - 23.73% 22.97% 0.32% -0.03% -
Total Cost 97,284 36,892 121,327 171,981 311,536 46,257 61,968 7.18%
-
Net Worth 370,998 453,162 438,917 462,073 437,102 254,377 167,172 13.03%
Dividend
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 370,998 453,162 438,917 462,073 437,102 254,377 167,172 13.03%
NOSH 906,445 5,664,539 5,664,535 3,300,526 3,234,221 1,271,886 696,551 4.13%
Ratio Analysis
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.18% 9.82% -9.66% 11.55% 17.97% 10.84% 10.67% -
ROE 1.02% 0.64% -2.62% 3.91% 12.63% 2.21% 4.43% -
Per Share
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 17.52 0.72 2.27 5.89 12.16 4.08 9.96 9.07%
EPS 0.65 0.05 -0.24 0.55 1.77 0.44 1.06 -7.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.08 0.09 0.14 0.14 0.20 0.24 16.27%
Adjusted Per Share Value based on latest NOSH - 3,300,526
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 10.48 4.22 11.42 20.06 39.19 5.35 7.16 6.03%
EPS 0.39 0.30 -1.19 1.86 5.69 0.58 0.76 -9.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3828 0.4676 0.4529 0.4768 0.451 0.2625 0.1725 13.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.71 0.015 0.025 0.13 0.20 0.18 0.22 -
P/RPS 4.05 2.08 1.10 2.21 1.64 4.41 2.21 9.76%
P/EPS 109.11 29.14 -10.62 23.77 11.32 40.72 20.71 29.10%
EY 0.92 3.43 -9.42 4.21 8.84 2.46 4.83 -22.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.19 0.28 0.93 1.43 0.90 0.92 2.92%
Price Multiplier on Announcement Date
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/06/21 30/06/20 30/11/18 30/11/17 29/11/16 30/11/15 28/11/14 -
Price 0.57 0.03 0.02 0.125 0.17 0.32 0.175 -
P/RPS 3.25 4.15 0.88 2.12 1.40 7.85 1.76 9.88%
P/EPS 87.60 58.28 -8.49 22.86 9.62 72.39 16.47 29.29%
EY 1.14 1.72 -11.77 4.37 10.40 1.38 6.07 -22.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.38 0.22 0.89 1.21 1.60 0.73 3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment