[ERDASAN] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 1.62%
YoY- -1234.43%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
Revenue 113,208 20,220 14,476 18,516 24,508 0 17,564 44.26%
PBT 496 -13,296 -8,368 -5,780 104 0 -4,256 -
Tax 0 0 0 0 0 0 0 -
NP 496 -13,296 -8,368 -5,780 104 0 -4,256 -
-
NP to SH 496 -13,296 -8,228 -5,536 488 0 -4,212 -
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost 112,712 33,516 22,844 24,296 24,404 0 21,820 38.11%
-
Net Worth 374,325 50,129 59,495 72,481 83,326 0 42,120 53.66%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
Net Worth 374,325 50,129 59,495 72,481 83,326 0 42,120 53.66%
NOSH 4,289,101 1,498,259 464,083 421,894 1,220,000 438,750 438,750 56.57%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
NP Margin 0.44% -65.76% -57.81% -31.22% 0.42% 0.00% -24.23% -
ROE 0.13% -26.52% -13.83% -7.64% 0.59% 0.00% -10.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
RPS 2.66 2.16 3.12 4.39 2.01 0.00 4.00 -7.70%
EPS 0.00 -1.44 -1.76 -1.32 0.04 0.00 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0878 0.0536 0.1282 0.1718 0.0683 0.00 0.096 -1.74%
Adjusted Per Share Value based on latest NOSH - 421,894
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
RPS 49.48 8.84 6.33 8.09 10.71 0.00 7.68 44.24%
EPS 0.22 -5.81 -3.60 -2.42 0.21 0.00 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6361 0.2191 0.26 0.3168 0.3642 0.00 0.1841 53.66%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/05/16 -
Price 0.065 0.105 0.04 0.065 0.04 0.045 0.05 -
P/RPS 2.45 4.86 1.28 1.48 1.99 0.00 1.25 14.14%
P/EPS 558.71 -7.39 -2.26 -4.95 100.00 0.00 -5.21 -
EY 0.18 -13.54 -44.32 -20.19 1.00 0.00 -19.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.96 0.31 0.38 0.59 0.00 0.52 7.18%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
Date 27/09/21 26/08/20 29/08/19 28/08/18 29/08/17 - 29/07/16 -
Price 0.06 0.095 0.05 0.06 0.04 0.00 0.05 -
P/RPS 2.26 4.39 1.60 1.37 1.99 0.00 1.25 12.35%
P/EPS 515.73 -6.68 -2.82 -4.57 100.00 0.00 -5.21 -
EY 0.19 -14.96 -35.46 -21.87 1.00 0.00 -19.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.77 0.39 0.35 0.59 0.00 0.52 5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment