[GOCEAN] YoY TTM Result on 30-Sep-2012 [#2]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 43.96%
YoY- 49.53%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 107,566 19,797 49,277 100,197 193,949 97,063 73,631 6.51%
PBT 168 -3,763 -4,225 -1,225 -2,444 -6,263 -4,997 -
Tax 0 0 0 0 17 793 -325 -
NP 168 -3,763 -4,225 -1,225 -2,427 -5,470 -5,322 -
-
NP to SH 168 -3,763 -4,225 -1,225 -2,427 -5,470 -5,322 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 107,398 23,560 53,502 101,422 196,376 102,533 78,953 5.25%
-
Net Worth 19,805 17,048 11,058 11,450 11,060 13,134 20,130 -0.27%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 19,805 17,048 11,058 11,450 11,060 13,134 20,130 -0.27%
NOSH 263,373 263,373 202,531 186,486 169,375 165,000 169,305 7.63%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 0.16% -19.01% -8.57% -1.22% -1.25% -5.64% -7.23% -
ROE 0.85% -22.07% -38.21% -10.70% -21.94% -41.65% -26.44% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 40.84 8.65 24.33 53.73 114.51 58.83 43.49 -1.04%
EPS 0.06 -1.64 -2.09 -0.66 -1.43 -3.32 -3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0745 0.0546 0.0614 0.0653 0.0796 0.1189 -7.34%
Adjusted Per Share Value based on latest NOSH - 186,486
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 50.94 9.38 23.34 47.45 91.85 45.97 34.87 6.51%
EPS 0.08 -1.78 -2.00 -0.58 -1.15 -2.59 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0938 0.0807 0.0524 0.0542 0.0524 0.0622 0.0953 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.115 0.18 0.18 0.26 0.065 0.10 0.12 -
P/RPS 0.28 2.08 0.74 0.48 0.06 0.17 0.28 0.00%
P/EPS 180.29 -10.95 -8.63 -39.58 -4.54 -3.02 -3.82 -
EY 0.55 -9.14 -11.59 -2.53 -22.04 -33.15 -26.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 2.42 3.30 4.23 1.00 1.26 1.01 7.16%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 23/11/15 28/11/14 26/11/13 30/11/12 23/11/11 23/11/10 17/11/09 -
Price 0.115 0.14 0.175 0.34 0.07 0.06 0.09 -
P/RPS 0.28 1.62 0.72 0.63 0.06 0.10 0.21 4.90%
P/EPS 180.29 -8.51 -8.39 -51.76 -4.89 -1.81 -2.86 -
EY 0.55 -11.75 -11.92 -1.93 -20.47 -55.25 -34.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.88 3.21 5.54 1.07 0.75 0.76 12.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment