[LYC] YoY TTM Result on 31-Mar-2020 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -22.9%
YoY- -64.87%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 CAGR
Revenue 92,264 64,596 26,109 12,434 14,683 18,175 43,193 9.63%
PBT -11,875 -1,080 -11,022 -10,161 -7,492 -5,388 -915 36.42%
Tax -2,919 -3,035 -329 -108 1,628 -54 -349 29.35%
NP -14,794 -4,115 -11,351 -10,269 -5,864 -5,442 -1,264 34.72%
-
NP to SH -19,186 -9,087 -11,669 -9,643 -5,849 -5,153 -1,203 39.87%
-
Tax Rate - - - - - - - -
Total Cost 107,058 68,711 37,460 22,703 20,547 23,617 44,457 11.23%
-
Net Worth 38,532 34,245 25,883 20,416 22,740 20,663 10,799 16.66%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 CAGR
Net Worth 38,532 34,245 25,883 20,416 22,740 20,663 10,799 16.66%
NOSH 649,978 464,525 391,525 355,364 324,864 258,178 180,000 16.83%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 CAGR
NP Margin -16.03% -6.37% -43.48% -82.59% -39.94% -29.94% -2.93% -
ROE -49.79% -26.53% -45.08% -47.23% -25.72% -24.94% -11.14% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 CAGR
RPS 16.76 11.32 7.06 3.65 4.52 7.04 24.00 -4.25%
EPS -3.49 -1.59 -3.16 -2.83 -1.80 -2.00 -0.67 22.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.07 0.06 0.07 0.08 0.06 1.88%
Adjusted Per Share Value based on latest NOSH - 355,364
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 CAGR
RPS 12.91 9.04 3.65 1.74 2.05 2.54 6.04 9.64%
EPS -2.68 -1.27 -1.63 -1.35 -0.82 -0.72 -0.17 39.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0539 0.0479 0.0362 0.0286 0.0318 0.0289 0.0151 16.67%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/12/14 -
Price 0.26 0.245 0.27 0.17 0.325 0.39 0.08 -
P/RPS 1.55 2.16 3.82 4.65 7.19 5.54 0.33 20.61%
P/EPS -7.46 -15.39 -8.56 -6.00 -18.05 -19.55 -11.97 -5.56%
EY -13.41 -6.50 -11.69 -16.67 -5.54 -5.12 -8.35 5.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 4.08 3.86 2.83 4.64 4.88 1.33 13.23%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 CAGR
Date 29/05/23 31/05/22 27/05/21 25/06/20 23/05/19 21/05/18 26/02/15 -
Price 0.225 0.205 0.27 0.30 0.35 0.39 0.095 -
P/RPS 1.34 1.81 3.82 8.21 7.74 5.54 0.40 15.77%
P/EPS -6.46 -12.88 -8.56 -10.59 -19.44 -19.55 -14.21 -9.11%
EY -15.49 -7.77 -11.69 -9.45 -5.14 -5.12 -7.04 10.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 3.42 3.86 5.00 5.00 4.88 1.58 8.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment