[ALRICH] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -18.01%
YoY- -461.91%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 7,147 5,650 7,022 5,582 3,766 1,925 29.97%
PBT -550 -1,738 1,011 -2,595 761 1,362 -
Tax 0 40 4 -120 -43 -6 -
NP -550 -1,698 1,015 -2,715 718 1,356 -
-
NP to SH -738 -1,905 1,047 -2,765 764 1,356 -
-
Tax Rate - - -0.40% - 5.65% 0.44% -
Total Cost 7,697 7,348 6,007 8,297 3,048 569 68.31%
-
Net Worth 8,679 8,937 10,782 9,834 12,549 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 8,679 8,937 10,782 9,834 12,549 0 -
NOSH 105,714 100,194 99,473 100,555 100,000 44,317 18.97%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -7.70% -30.05% 14.45% -48.64% 19.07% 70.44% -
ROE -8.50% -21.32% 9.71% -28.12% 6.09% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.76 5.64 7.06 5.55 3.77 4.34 9.26%
EPS -0.70 -1.90 1.05 -2.75 0.76 3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0821 0.0892 0.1084 0.0978 0.1255 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,555
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.75 0.59 0.74 0.59 0.40 0.20 30.23%
EPS -0.08 -0.20 0.11 -0.29 0.08 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0091 0.0094 0.0114 0.0104 0.0132 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.08 0.15 0.18 0.22 0.19 0.38 -
P/RPS 1.18 2.66 2.55 3.96 5.05 8.75 -33.00%
P/EPS -11.46 -7.89 17.10 -8.00 24.87 12.42 -
EY -8.73 -12.68 5.85 -12.50 4.02 8.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.68 1.66 2.25 1.51 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/08/10 28/08/09 29/08/08 28/08/07 30/08/06 - -
Price 0.06 0.14 0.14 0.23 0.19 0.00 -
P/RPS 0.89 2.48 1.98 4.14 5.05 0.00 -
P/EPS -8.59 -7.36 13.30 -8.36 24.87 0.00 -
EY -11.64 -13.58 7.52 -11.96 4.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.57 1.29 2.35 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment