[STRAITS] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 32.4%
YoY- 61.17%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 14,885 1,791 1,876 911 1,054 11,602 7,617 11.80%
PBT -385 -378 5 -1,851 -4,769 -4,448 -3,548 -30.92%
Tax -141 -262 469 0 2 -14 -627 -22.00%
NP -526 -640 474 -1,851 -4,767 -4,462 -4,175 -29.18%
-
NP to SH -526 -640 474 -1,851 -4,767 -4,462 -4,139 -29.08%
-
Tax Rate - - -9,380.00% - - - - -
Total Cost 15,411 2,431 1,402 2,762 5,821 16,064 11,792 4.55%
-
Net Worth 7,119 6,762 6,295 618,800 7,768 12,598 13,265 -9.84%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 7,119 6,762 6,295 618,800 7,768 12,598 13,265 -9.84%
NOSH 133,571 118,846 121,999 130,000 118,421 119,074 106,896 3.78%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -3.53% -35.73% 25.27% -203.18% -452.28% -38.46% -54.81% -
ROE -7.39% -9.46% 7.53% -0.30% -61.36% -35.42% -31.20% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 11.14 1.51 1.54 0.70 0.89 9.74 7.13 7.71%
EPS -0.39 -0.54 0.39 -1.42 -4.03 -3.75 -3.87 -31.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0569 0.0516 4.76 0.0656 0.1058 0.1241 -13.13%
Adjusted Per Share Value based on latest NOSH - 130,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.29 0.16 0.16 0.08 0.09 1.01 0.66 11.81%
EPS -0.05 -0.06 0.04 -0.16 -0.41 -0.39 -0.36 -28.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0062 0.0059 0.0055 0.5381 0.0068 0.011 0.0115 -9.78%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.18 0.18 0.085 0.16 0.11 0.06 0.12 -
P/RPS 1.62 11.94 5.53 22.83 12.36 0.62 1.68 -0.60%
P/EPS -45.71 -33.43 21.88 -11.24 -2.73 -1.60 -3.10 56.56%
EY -2.19 -2.99 4.57 -8.90 -36.60 -62.45 -32.27 -36.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 3.16 1.65 0.03 1.68 0.57 0.97 23.11%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 28/11/14 28/11/13 28/11/12 30/11/11 22/11/10 30/11/09 -
Price 0.165 0.175 0.11 0.14 0.23 0.06 0.11 -
P/RPS 1.48 11.61 7.15 19.98 25.84 0.62 1.54 -0.65%
P/EPS -41.90 -32.50 28.31 -9.83 -5.71 -1.60 -2.84 56.57%
EY -2.39 -3.08 3.53 -10.17 -17.50 -62.45 -35.20 -36.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.08 2.13 0.03 3.51 0.57 0.89 23.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment