[STRAITS] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 34.77%
YoY- 2991.46%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 675,316 663,228 255,792 134,567 68,525 14,473 2,935 147.33%
PBT 6,486 12,009 4,380 2,956 129 -284 -1,391 -
Tax -2,362 -2,587 865 -251 -20 -192 -141 59.89%
NP 4,124 9,422 5,245 2,705 109 -476 -1,532 -
-
NP to SH 3,121 7,102 4,059 2,535 82 -481 -1,532 -
-
Tax Rate 36.42% 21.54% -19.75% 8.49% 15.50% - - -
Total Cost 671,192 653,806 250,547 131,862 68,416 14,949 4,467 130.39%
-
Net Worth 113,539 114,436 94,547 36,275 10,259 7,480 66,732 9.25%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 113,539 114,436 94,547 36,275 10,259 7,480 66,732 9.25%
NOSH 650,658 650,658 559,127 367,904 163,952 129,636 121,774 32.18%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 0.61% 1.42% 2.05% 2.01% 0.16% -3.29% -52.20% -
ROE 2.75% 6.21% 4.29% 6.99% 0.80% -6.43% -2.30% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 103.79 98.52 41.47 36.58 46.62 11.16 2.41 87.11%
EPS 0.48 1.06 0.66 0.69 0.06 -0.37 -1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1745 0.17 0.1533 0.0986 0.0698 0.0577 0.548 -17.34%
Adjusted Per Share Value based on latest NOSH - 367,904
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 67.91 66.69 25.72 13.53 6.89 1.46 0.30 146.66%
EPS 0.31 0.71 0.41 0.25 0.01 -0.05 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1142 0.1151 0.0951 0.0365 0.0103 0.0075 0.0671 9.25%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.185 0.225 0.22 0.26 0.19 0.205 0.155 -
P/RPS 0.18 0.23 0.53 0.71 0.41 1.84 6.43 -44.86%
P/EPS 38.57 21.33 33.43 37.73 340.58 -55.25 -12.32 -
EY 2.59 4.69 2.99 2.65 0.29 -1.81 -8.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.32 1.44 2.64 2.72 3.55 0.28 24.81%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 12/03/21 27/02/20 27/02/19 26/02/18 27/02/17 26/02/16 27/02/15 -
Price 0.215 0.21 0.265 0.265 0.20 0.27 0.20 -
P/RPS 0.21 0.21 0.64 0.72 0.43 2.42 8.30 -45.78%
P/EPS 44.82 19.90 40.27 38.46 358.50 -72.77 -15.90 -
EY 2.23 5.02 2.48 2.60 0.28 -1.37 -6.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.24 1.73 2.69 2.87 4.68 0.36 22.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment