[REKATECH] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -13.6%
YoY- -27.88%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 13,907 4,560 7,027 8,606 10,576 10,736 9,685 5.71%
PBT -7,976 -11,129 1,799 5,153 6,382 4,501 4,567 -
Tax -19,000 40 -923 -1,989 -1,995 -302 140 -
NP -26,976 -11,089 876 3,164 4,387 4,199 4,707 -
-
NP to SH -26,976 -11,089 876 3,164 4,387 4,199 4,707 -
-
Tax Rate - - 51.31% 38.60% 31.26% 6.71% -3.07% -
Total Cost 40,883 15,649 6,151 5,442 6,189 6,537 4,978 38.21%
-
Net Worth 67,383 60,618 75,146 63,621 54,276 46,777 30,974 12.68%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 67,383 60,618 75,146 63,621 54,276 46,777 30,974 12.68%
NOSH 546,513 275,537 250,489 219,385 193,846 187,111 147,499 22.29%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -193.97% -243.18% 12.47% 36.77% 41.48% 39.11% 48.60% -
ROE -40.03% -18.29% 1.17% 4.97% 8.08% 8.98% 15.20% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.58 1.65 2.81 3.92 5.46 5.74 6.57 -13.38%
EPS -5.00 -4.02 0.35 1.44 2.26 2.24 3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.125 0.22 0.30 0.29 0.28 0.25 0.21 -7.66%
Adjusted Per Share Value based on latest NOSH - 219,385
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.84 0.93 1.43 1.76 2.16 2.19 1.98 5.70%
EPS -5.51 -2.26 0.18 0.65 0.90 0.86 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1375 0.1237 0.1534 0.1298 0.1108 0.0955 0.0632 12.68%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.13 0.12 0.105 0.18 0.37 0.48 0.49 -
P/RPS 5.04 7.25 3.74 4.59 6.78 8.37 7.46 -5.84%
P/EPS -2.60 -2.98 30.02 12.48 16.35 21.39 15.35 -
EY -38.49 -33.54 3.33 8.01 6.12 4.68 6.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.55 0.35 0.62 1.32 1.92 2.33 -11.65%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/11/21 30/11/20 28/11/19 31/05/18 31/05/17 26/05/16 06/05/15 -
Price 0.12 0.14 0.15 0.20 0.375 0.445 0.525 -
P/RPS 4.65 8.46 5.35 5.10 6.87 7.76 8.00 -8.00%
P/EPS -2.40 -3.48 42.89 13.87 16.57 19.83 16.45 -
EY -41.70 -28.75 2.33 7.21 6.04 5.04 6.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.64 0.50 0.69 1.34 1.78 2.50 -13.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment