[REKATECH] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -53.85%
YoY- -49.4%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 2,558 1,472 1,601 1,962 3,113 1,659 1,872 23.06%
PBT 933 172 310 866 2,134 1,064 1,089 -9.76%
Tax -576 -70 -184 -356 -1,029 -284 -320 47.81%
NP 357 102 126 510 1,105 780 769 -39.96%
-
NP to SH 357 102 126 510 1,105 780 769 -39.96%
-
Tax Rate 61.74% 40.70% 59.35% 41.11% 48.22% 26.69% 29.38% -
Total Cost 2,201 1,370 1,475 1,452 2,008 879 1,103 58.30%
-
Net Worth 68,013 63,695 63,648 63,621 63,621 63,499 61,520 6.89%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 68,013 63,695 63,648 63,621 63,621 63,499 61,520 6.89%
NOSH 220,426 219,717 219,477 219,385 219,385 219,385 219,714 0.21%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 13.96% 6.93% 7.87% 25.99% 35.50% 47.02% 41.08% -
ROE 0.52% 0.16% 0.20% 0.80% 1.74% 1.23% 1.25% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.13 0.67 0.73 0.89 1.42 0.76 0.85 20.84%
EPS 0.16 0.05 0.06 0.23 0.50 0.36 0.35 -40.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.29 0.29 0.28 4.69%
Adjusted Per Share Value based on latest NOSH - 219,385
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.43 0.25 0.27 0.33 0.53 0.28 0.32 21.70%
EPS 0.06 0.02 0.02 0.09 0.19 0.13 0.13 -40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.1076 0.1075 0.1075 0.1075 0.1073 0.1039 6.91%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.195 0.235 0.20 0.18 0.215 0.28 0.345 -
P/RPS 17.28 35.06 27.42 20.13 15.15 36.96 40.49 -43.22%
P/EPS 123.83 506.03 348.38 77.43 42.69 78.60 98.57 16.37%
EY 0.81 0.20 0.29 1.29 2.34 1.27 1.01 -13.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.81 0.69 0.62 0.74 0.97 1.23 -34.55%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 19/11/18 28/08/18 31/05/18 28/02/18 27/11/17 30/08/17 -
Price 0.16 0.165 0.22 0.20 0.19 0.22 0.26 -
P/RPS 14.18 24.62 30.16 22.36 13.39 29.04 30.52 -39.92%
P/EPS 101.61 355.30 383.21 86.03 37.72 61.76 74.29 23.14%
EY 0.98 0.28 0.26 1.16 2.65 1.62 1.35 -19.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.76 0.69 0.66 0.76 0.93 -31.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment