[FAST] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
21-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 486.0%
YoY- 116.06%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 21,525 19,257 20,837 19,224 22,247 29,854 23,859 -1.69%
PBT 3,991 2,726 3,408 1,337 -170 2,982 -273 -
Tax -1,139 -1,054 -1,291 -321 -1,294 -234 -367 20.75%
NP 2,852 1,672 2,117 1,016 -1,464 2,748 -640 -
-
NP to SH 2,534 745 534 193 -1,202 3,020 -2,764 -
-
Tax Rate 28.54% 38.66% 37.88% 24.01% - 7.85% - -
Total Cost 18,673 17,585 18,720 18,208 23,711 27,106 24,499 -4.42%
-
Net Worth 21,977 16,884 26,000 24,915 24,594 26,066 23,792 -1.31%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 838 - - - - - - -
Div Payout % 33.10% - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 21,977 16,884 26,000 24,915 24,594 26,066 23,792 -1.31%
NOSH 171,111 159,285 166,666 157,692 151,818 154,242 157,567 1.38%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 13.25% 8.68% 10.16% 5.29% -6.58% 9.20% -2.68% -
ROE 11.53% 4.41% 2.05% 0.77% -4.89% 11.59% -11.62% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 12.83 12.09 12.50 12.19 14.65 19.36 15.14 -2.71%
EPS 1.51 0.47 0.32 0.12 -0.79 1.96 -1.75 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.106 0.156 0.158 0.162 0.169 0.151 -2.33%
Adjusted Per Share Value based on latest NOSH - 157,692
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 5.01 4.48 4.85 4.47 5.18 6.95 5.55 -1.69%
EPS 0.59 0.17 0.12 0.04 -0.28 0.70 -0.64 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0512 0.0393 0.0605 0.058 0.0572 0.0607 0.0554 -1.30%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.185 0.18 0.215 0.10 0.14 0.13 0.10 -
P/RPS 1.44 1.49 1.72 0.82 0.96 0.67 0.66 13.87%
P/EPS 12.25 38.49 67.10 81.71 -17.68 6.64 -5.70 -
EY 8.16 2.60 1.49 1.22 -5.66 15.06 -17.54 -
DY 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.70 1.38 0.63 0.86 0.77 0.66 13.47%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 26/08/15 26/08/14 21/08/13 27/08/12 29/08/11 30/08/10 -
Price 0.195 0.19 0.185 0.11 0.14 0.10 0.10 -
P/RPS 1.52 1.57 1.48 0.90 0.96 0.52 0.66 14.90%
P/EPS 12.91 40.62 57.74 89.88 -17.68 5.11 -5.70 -
EY 7.75 2.46 1.73 1.11 -5.66 19.58 -17.54 -
DY 2.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.79 1.19 0.70 0.86 0.59 0.66 14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment