[YGL] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -19.57%
YoY- -3.82%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 9,177 6,673 11,337 13,765 7,053 3,866 18.86%
PBT -351 -5,344 -658 2,637 2,426 2,140 -
Tax -29 -15 -139 -207 13 -279 -36.39%
NP -380 -5,359 -797 2,430 2,439 1,861 -
-
NP to SH -456 -5,247 -802 2,342 2,435 1,861 -
-
Tax Rate - - - 7.85% -0.54% 13.04% -
Total Cost 9,557 12,032 12,134 11,335 4,614 2,005 36.63%
-
Net Worth 16,503 15,000 20,642 20,825 11,542 10,138 10.22%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - 1,021 3,139 957 -
Div Payout % - - - 43.64% 128.94% 51.43% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 16,503 15,000 20,642 20,825 11,542 10,138 10.22%
NOSH 163,888 145,070 145,370 70,833 66,836 63,805 20.75%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -4.14% -80.31% -7.03% 17.65% 34.58% 48.14% -
ROE -2.76% -34.98% -3.89% 11.25% 21.10% 18.36% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 5.60 4.60 7.80 19.43 10.55 6.06 -1.56%
EPS -0.28 -3.62 -0.55 3.31 3.64 2.92 -
DPS 0.00 0.00 0.00 1.44 4.70 1.50 -
NAPS 0.1007 0.1034 0.142 0.294 0.1727 0.1589 -8.71%
Adjusted Per Share Value based on latest NOSH - 70,833
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 3.35 2.44 4.14 5.03 2.58 1.41 18.88%
EPS -0.17 -1.92 -0.29 0.86 0.89 0.68 -
DPS 0.00 0.00 0.00 0.37 1.15 0.35 -
NAPS 0.0603 0.0548 0.0754 0.0761 0.0422 0.037 10.25%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.16 0.10 0.10 0.65 0.42 0.16 -
P/RPS 2.86 2.17 1.28 3.34 3.98 2.64 1.61%
P/EPS -57.50 -2.76 -18.13 19.66 11.53 5.49 -
EY -1.74 -36.17 -5.52 5.09 8.67 18.23 -
DY 0.00 0.00 0.00 2.22 11.19 9.37 -
P/NAPS 1.59 0.97 0.70 2.21 2.43 1.01 9.49%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/10 25/11/09 26/11/08 27/11/07 20/11/06 - -
Price 0.17 0.17 0.12 0.59 0.51 0.00 -
P/RPS 3.04 3.70 1.54 3.04 4.83 0.00 -
P/EPS -61.10 -4.70 -21.75 17.84 14.00 0.00 -
EY -1.64 -21.28 -4.60 5.60 7.14 0.00 -
DY 0.00 0.00 0.00 2.45 9.22 0.00 -
P/NAPS 1.69 1.64 0.85 2.01 2.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment