[YGL] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -4.9%
YoY- -554.24%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 7,447 8,819 9,177 6,673 11,337 13,765 7,053 0.90%
PBT -1,716 1,533 -351 -5,344 -658 2,637 2,426 -
Tax -11 -33 -29 -15 -139 -207 13 -
NP -1,727 1,500 -380 -5,359 -797 2,430 2,439 -
-
NP to SH -1,899 1,695 -456 -5,247 -802 2,342 2,435 -
-
Tax Rate - 2.15% - - - 7.85% -0.54% -
Total Cost 9,174 7,319 9,557 12,032 12,134 11,335 4,614 12.12%
-
Net Worth 16,524 0 16,503 15,000 20,642 20,825 11,542 6.15%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - 1,021 3,139 -
Div Payout % - - - - - 43.64% 128.94% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 16,524 0 16,503 15,000 20,642 20,825 11,542 6.15%
NOSH 179,423 158,461 163,888 145,070 145,370 70,833 66,836 17.87%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -23.19% 17.01% -4.14% -80.31% -7.03% 17.65% 34.58% -
ROE -11.49% 0.00% -2.76% -34.98% -3.89% 11.25% 21.10% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.15 5.57 5.60 4.60 7.80 19.43 10.55 -14.38%
EPS -1.06 1.07 -0.28 -3.62 -0.55 3.31 3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 1.44 4.70 -
NAPS 0.0921 0.00 0.1007 0.1034 0.142 0.294 0.1727 -9.93%
Adjusted Per Share Value based on latest NOSH - 145,070
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.72 3.22 3.35 2.44 4.14 5.03 2.58 0.88%
EPS -0.69 0.62 -0.17 -1.92 -0.29 0.86 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.37 1.15 -
NAPS 0.0604 0.00 0.0603 0.0548 0.0754 0.0761 0.0422 6.15%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.10 0.20 0.16 0.10 0.10 0.65 0.42 -
P/RPS 2.41 3.59 2.86 2.17 1.28 3.34 3.98 -8.01%
P/EPS -9.45 18.70 -57.50 -2.76 -18.13 19.66 11.53 -
EY -10.58 5.35 -1.74 -36.17 -5.52 5.09 8.67 -
DY 0.00 0.00 0.00 0.00 0.00 2.22 11.19 -
P/NAPS 1.09 0.00 1.59 0.97 0.70 2.21 2.43 -12.49%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 25/11/11 29/11/10 25/11/09 26/11/08 27/11/07 20/11/06 -
Price 0.10 0.22 0.17 0.17 0.12 0.59 0.51 -
P/RPS 2.41 3.95 3.04 3.70 1.54 3.04 4.83 -10.93%
P/EPS -9.45 20.57 -61.10 -4.70 -21.75 17.84 14.00 -
EY -10.58 4.86 -1.64 -21.28 -4.60 5.60 7.14 -
DY 0.00 0.00 0.00 0.00 0.00 2.45 9.22 -
P/NAPS 1.09 0.00 1.69 1.64 0.85 2.01 2.95 -15.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment