[YGL] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 6.2%
YoY- -31.91%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 7,046 6,196 7,971 9,044 6,184 3,607 0 -
PBT 717 -1,709 -586 1,537 2,150 2,140 0 -
Tax -20 -13 -23 -20 -9 -1,099 0 -
NP 697 -1,722 -609 1,517 2,141 1,041 0 -
-
NP to SH 706 -1,682 -580 1,455 2,137 2,023 0 -
-
Tax Rate 2.79% - - 1.30% 0.42% 51.36% - -
Total Cost 6,349 7,918 8,580 7,527 4,043 2,566 0 -
-
Net Worth 16,157 14,993 20,590 20,370 11,533 8,306 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 1,068 - - -
Div Payout % - - - - 50.00% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 16,157 14,993 20,590 20,370 11,533 8,306 0 -
NOSH 160,454 145,000 144,999 69,285 66,781 52,273 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.89% -27.79% -7.64% 16.77% 34.62% 28.86% 0.00% -
ROE 4.37% -11.22% -2.82% 7.14% 18.53% 24.35% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.39 4.27 5.50 13.05 9.26 6.90 0.00 -
EPS 0.44 -1.16 -0.40 2.10 3.20 3.87 0.00 -
DPS 0.00 0.00 0.00 0.00 1.60 0.00 0.00 -
NAPS 0.1007 0.1034 0.142 0.294 0.1727 0.1589 0.00 -
Adjusted Per Share Value based on latest NOSH - 70,833
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.57 2.26 2.91 3.30 2.26 1.32 0.00 -
EPS 0.26 -0.61 -0.21 0.53 0.78 0.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.39 0.00 0.00 -
NAPS 0.059 0.0548 0.0752 0.0744 0.0421 0.0303 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.16 0.10 0.10 0.65 0.42 0.16 0.00 -
P/RPS 3.64 2.34 1.82 4.98 4.54 2.32 0.00 -
P/EPS 36.36 -8.62 -25.00 30.95 13.13 4.13 0.00 -
EY 2.75 -11.60 -4.00 3.23 7.62 24.19 0.00 -
DY 0.00 0.00 0.00 0.00 3.81 0.00 0.00 -
P/NAPS 1.59 0.97 0.70 2.21 2.43 1.01 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 25/11/09 26/11/08 27/11/07 20/11/06 28/12/05 - -
Price 0.17 0.17 0.12 0.59 0.51 0.18 0.00 -
P/RPS 3.87 3.98 2.18 4.52 5.51 2.61 0.00 -
P/EPS 38.64 -14.66 -30.00 28.10 15.94 4.65 0.00 -
EY 2.59 -6.82 -3.33 3.56 6.27 21.50 0.00 -
DY 0.00 0.00 0.00 0.00 3.14 0.00 0.00 -
P/NAPS 1.69 1.64 0.85 2.01 2.95 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment